Relic Technologies Ltd (RELICTEC)

Loading page…

Relic Technologies Ltd (RELICTEC) · mywealthgrid

About

Relic Technologies Ltd operates in Other Financial Services within the Financials sector.

Face value: ₹10

Market cap

₹40 Cr

P/E

—

P/B

2.7×

Dividend yield

ROE

-45.1%

ROCE

-39.1%

Debt / equity

0.1

OPM

-183.5%

EPS (TTM)

₹-9.6

Book value

₹27.2

52-week high

—

52-week low

—

1,413 historical price candles were omitted because the exchange source has not been verified.

₹72.0+11.1%1Y

Quick read

rule-based

Pros

+Revenue CAGR of 15.3% over the last 5 years
+Almost debt-free (debt/equity 0.1)

Cons

−Low return on equity of -27.7% (3-yr avg)
−Weak interest coverage of -44.7×

Research score

Structured signal from quality, growth, valuation and momentum.

67/100

Business quality: 19
Growth: 90
Valuation: 92

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	2	1	2	2	3
Interest	0	0	0	0	0	0
Expenses	1	1	1	2	3	8
Financing profit	0	1	0	-1	-1	-5
Financing margin %	34.4%	31.4%	24.1%	-53.6%	-62.6%	-187.3%
Other income	0	0	0	0	0	1
Depreciation	0	0	0	0	0	0
Exceptional items	0	0	0	0	—	-2
Profit before tax	0	1	0	-1	-1	-7
Tax	0	0	0	0	0	0
Tax %	17%	21.4%	32.4%	1.1%	1.4%	0.7%
PAT	0	0	0	-1	-1	-7
EPS (₹)	1.1	1.4	0.5	-2.4	-4.1	-13.2
EPS adjusted (₹)	1.1	1.2	0.6	-2.5	-4.1	-9.6
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	4	4	4	4	6
Reserves	—	2	2	2	1	5	10
Minority interest	—	—	—	—	—	0	—
	—	0	0	0	0	2	2
	—	0	0	0	0	2	3
Total equity & liabilities	—	6	6	6	6	13	4
	1	0	0	1	1	4	1
CWIP	—	0	0	0	0	—	—
Investments	—	0	0	0	0	0	12
	1	5	5	5	4	9	3
Total assets	2	6	6	6	6	13	16

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	0	0	0	-0	-17
	0	0	-0	-0	1	-0
	-0	-0	0	0	4	11
Net cash flow	-0	0	0	0	6	-6
Free cash flow	0	0	-0	-0	-0	-17
CFO / Operating profit %	13.3%	29.6%	45.7%	—	—	—

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	90.9%	60.3%
EBITDA margin %	34.4%	31.4%	24.1%	-52.3%	-59.1%	-183.5%
EBIT margin %	29.8%	25.6%	15.2%	-64.1%	-74.2%	-195.1%
PAT margin %	29.8%	25%	15.9%	-58.8%	-75.3%	-259.9%
Working capital
Receivable days	220	155	181	115	70	96
Inventory days	0	0	0	0	852	183
Payable days	0	0	0	0	365	179
NWC days	220	155	181	115	557	99
Leverage
Current ratio	20.17	26.89	17.57	29.73	3.04	4.69
Debt to EBITDA	0.04	0	0	—	—	—
Debt to equity	0	0	0	0.07	0.17	0.1
Interest coverage	—	—	—	-43.5	-20	-44.7
Asset turnover	0.24	0.29	0.23	0.27	0.16	0.16
Return ratios
Return on assets %	7.1%	7.2%	3.7%	-16.1%	-11.9%	-42.6%
Return on capital employed %	8.9%	10%	5.8%	-15.3%	-18.6%	-39.1%
Return on equity %	7.4%	7.5%	3.9%	-17.7%	-17.2%	-45.7%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	66.22%	66.22%	66.22%	66.22%	66.22%	66.22%	66.6%	46.55%	46.55%	44.78%	44.93%	44.93%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	33.75%	33.75%	33.75%	33.75%	33.75%	33.75%	33.37%	53.43%	53.43%	55.2%	55.05%	55.05%
No. of shareholders	—	—	—	—	—	—	—	—	2,073	1,994	1,983	1,971

Promoter holding down 21.29 percentage points since Sep 2023.

6 deals · 18 Nov 2024 – 25 Mar 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
25 Mar 2025	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	BSE	Sell	28,825	₹67.49	₹0.19 Cr
21 Nov 2024	SMITHA POLINENI	Bulk	BSE	Buy	20,000	₹17.82	₹0.04 Cr
19 Nov 2024	SHRI MAHESH DHUDCHAND JAIN	Bulk	BSE	Buy	20,500	₹16.25	₹0.03 Cr
19 Nov 2024	REKHA MAHESH JAIN	Bulk	BSE	Sell	20,500	₹16.21	₹0.03 Cr
18 Nov 2024	REKHA MAHESH JAIN	Bulk	BSE	Buy	20,500	₹14.31	₹0.03 Cr
18 Nov 2024	SHRI MAHESH DHUDCHAND JAIN	Bulk	BSE	Sell	20,477	₹14.25	₹0.03 Cr

1–6 of 6

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. BAIJOO MADHUSUDAN RAVALExecutive Director-Chairperson
Mr. Kunal Narendra GandhiNon - Executive Non -Independent Director
Mrs. Dhara Pratik ShahNon - Executive Independent Director
Mrs. Radhika ShriramNon - Executive Non -Independent Director
Ms. Neha Anant ThakoreNon - Executive Independent Director
Mr. Sachin SrivastavaWhole Time Director & Chief Executive Officer
Mr. Baijoo RavalChief Financial Officer
Mrs. Anita Amitkumar GuptaCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Relic Technologies Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results13 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

8 announcementsExport CSV

28 Sept 2026, 1:20 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	90.9%	60.3%
EBITDA margin %	34.4%	31.4%	24.1%	-52.3%	-59.1%	-183.5%
EBIT margin %	29.8%	25.6%	15.2%	-64.1%	-74.2%	-195.1%
PAT margin %	29.8%	25%	15.9%	-58.8%	-75.3%	-259.9%
Working capital
Receivable days	220	155	181	115	70	96
Inventory days	0	0	0	0	852	183
Payable days	0	0	0	0	365	179
NWC days	220	155	181	115	557	99
Leverage
Current ratio	20.17	26.89	17.57	29.73	3.04	4.69
Debt to EBITDA	0.04	0	0	—	—	—
Debt to equity	0	0	0	0.07	0.17	0.1
Interest coverage	—	—	—	-43.5	-20	-44.7
Asset turnover	0.24	0.29	0.23	0.27	0.16	0.16
Return ratios
Return on assets %	7.1%	7.2%	3.7%	-16.1%	-11.9%	-42.6%
Return on capital employed %	8.9%	10%	5.8%	-15.3%	-18.6%	-39.1%
Return on equity %	7.4%	7.5%	3.9%	-17.7%	-17.2%	-45.7%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Crisil LimitedCRISILCRISIL	₹32,373 Cr	₹32,373 Cr	₹4,126 Cr	₹1,229 Cr	29.7%	₹884 Cr	21%	33.9%	27.4%	48
RRP Semiconductor LtdRRPRRP	₹11,162 Cr	₹11,168 Cr	₹-7 Cr	₹-7 Cr	—	₹-8 Cr	—	-32.7%	-59.8%	—
Onemi Technology Solutions LimitedKISSHTKISSHT	₹6,254 Cr	₹7,346 Cr	₹2,179 Cr	₹651 Cr	29.9%	₹281 Cr	12.9%	32.9%	21%	-8
Asset Reconstruction Company (India) LimitedARCILARCIL	₹4,546 Cr	₹5,751 Cr	₹722 Cr	₹473 Cr	65.5%	₹-36 Cr	44.7%	—	-1.3%	—
Colab Platforms LtdCOLABCOLAB	₹2,622 Cr	₹2,624 Cr	₹158 Cr	₹2 Cr	1%	₹5 Cr	2.9%	23.2%	17.2%	9
Gyftr LtdGYFTRGYFTR	₹1,204 Cr	₹1,240 Cr	₹14 Cr	₹3 Cr	21.6%	₹2 Cr	12.9%	—	0.5%	—
Prime Securities LimitedPRIMESECUPRIMESECU	₹1,022 Cr	₹1,024 Cr	₹125 Cr	₹13 Cr	15.7%	₹5 Cr	9.6%	—	6.7%	—
Centrum Capital LimitedCENTRUMCENTRUM	₹969 Cr	₹17,026 Cr	₹3,643 Cr	₹948 Cr	29.2%	₹-217 Cr	-7.5%	12.7%	-46.8%	-519
Wealth First Portfolio Managers LimitedWEALTHWEALTH	₹952 Cr	₹952 Cr	₹58 Cr	₹37 Cr	72.3%	₹33 Cr	56%	34.5%	27.7%	563
Stellant Securities (India) LtdSTELLANTSTELLANT	₹518 Cr	₹518 Cr	₹0 Cr	₹-0 Cr	-93.8%	₹-0 Cr	-93.8%	-45.5%	-44.8%	0
The Investment Trust Of India LimitedTHEINVESTTHEINVEST	₹472 Cr	₹523 Cr	₹274 Cr	₹48 Cr	20.2%	₹33 Cr	12.2%	8.5%	4.2%	-42
Ndl Ventures LimitedNDLVENTURENDLVENTURE	₹422 Cr	₹1,328 Cr	₹1,044 Cr	₹149 Cr	17%	₹-38 Cr	0.2%	4.4%	-5.9%	-739

Date	Category	Subject	Filing
28 Sept 2026, 1:20 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
15 Aug 2026, 9:11 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
15 Aug 2026, 2:29 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
13 Aug 2026, 6:16 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
28 Jul 2026, 12:30 am	Company Update Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018	PDF
23 Jul 2026, 4:20 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
21 Jul 2026, 12:52 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
18 Jul 2026, 4:35 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF

Relic Technologies Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Board meetings1

Announcements

Not in the F&O segment

No fund holdings on record

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Board meetings1

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

1

1