| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 15 | 34 | 35 | 38 | 40 | 64 | |
| COGS | 12 | 29 | 28 | 30 | 31 | 53 |
| Gross profit | 3 | 5 | 7 | 8 | 9 | 11 |
| 2 | 3 | 4 | 4 | 5 | 7 | |
| 0 | 2 | 3 | 4 | 4 | 4 | |
| OPM % | 2.8% | 5.8% | 9.9% | 10.9% | 10.5% | 6.7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 2 | 3 | 2 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
| Profit before tax | -1 | 0 | 1 | 2 | 2 | 2 |
| Tax | 0 | 0 | 0 | 0 | 1 | 0 |
| Tax % | 0.9% | 43.6% | 0% | 12% | 27.9% | 12.4% |
| -1 | 0 | 1 | 2 | 2 | 2 | |
| PAT margin % | -7.4% | 0.7% | 4.2% | 4.1% | 4.3% | 3% |
| EPS (₹) | -1.9 | 0.4 | 1.4 | 1.5 | 1.7 | 1.9 |
| EPS adjusted (₹) | — | 0.2 | 1.4 | 1.5 | 1.7 | 1.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 6 | 10 | 10 | 10 | 10 |
| Reserves | — | 4 | 1 | 2 | 3 | 5 |
| Minority interest | — | 0 | — | — | 0 | — |
| — | 12 | 11 | 11 | 11 | 15 | |
| 29 | 11 | 14 | 11 | 13 | 21 | |
| Total equity & liabilities | 29 | 32 | 35 | 34 | 37 | 51 |
| — | 1 | 1 | 1 | 1 | 3 | |
| CWIP | — | 0 | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 29 | 32 | 34 | 33 | 35 | 48 | |
| Total assets | 29 | 32 | 35 | 34 | 37 | 51 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | 0 | 4 | 2 | 3 | 0 | |
| 0 | -0 | 0 | -0 | -0 | -2 | |
| 1 | 1 | -3 | -2 | -3 | 2 | |
| Net cash flow | -0 | 0 | 0 | -1 | -0 | 0 |
| Free cash flow | -2 | -0 | — | — | — | 0 |
| CFO / Operating profit % | -368.3% | 1.5% | 108.7% | 53.9% | 69.5% | 6.8% |