| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 15 | 16 | 18 | 18 | 10 | 18 | 6 | 2 | 0 | 0 | |
| COGS | -2 | -2 | -4 | -4 | -5 | 3 | 5 | 2 | 2 | 0 | 0 |
| Gross profit | — | — | — | — | — | 7 | 13 | 4 | 1 | — | — |
| 14 | 14 | 18 | 18 | 20 | 7 | 9 | 5 | 2 | 1 | 0 | |
| 3 | 3 | 2 | 3 | 3 | 0 | 5 | -0 | -1 | -1 | -0 | |
| OPM % | 19.2% | 19.6% | 13.7% | 18.8% | 15.4% | 2.2% | 24.8% | -2.9% | -46% | — | — |
| Depreciation | 1 | 1 | — | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | 2 | 2 | 0 | 2 | 3 | -1 | 4 | -1 | -2 | -1 | -1 |
| Tax | — | — | -0 | 0 | 1 | 0 | 2 | 0 | -0 | 0 | 0 |
| Tax % | — | — | -43.8% | 18.1% | 26.2% | 6.7% | 41.8% | 5.6% | -15.9% | 0% | 0% |
| 1 | 1 | 0 | 2 | 2 | -1 | 2 | -1 | -2 | -1 | -1 | |
| PAT margin % | 9.2% | 9.3% | 1.5% | 10.3% | 11.3% | -6.4% | 11.7% | -18.3% | -64% | -971.4% | — |
| EPS (₹) | 1.2 | 1.3 | 0.2 | — | 1.4 | 0.1 | 0.2 | -0.5 | -0.3 | 0 | -0.7 |
| EPS adjusted (₹) | — | — | — | — | — | -0.6 | 1.9 | -1 | -1.4 | -0.6 | -0.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 19 | 21 | 21 | 20 | 20 | 20 |
| Minority interest | — | — | — | 0 | — | — |
| 1 | 1 | 1 | 1 | 0 | 0 | |
| 3 | 6 | 5 | 6 | 3 | 4 | |
| Total equity & liabilities | 34 | 39 | 38 | 37 | 35 | 34 |
| 19 | 19 | 19 | 18 | 19 | 17 | |
| CWIP | 1 | 1 | 1 | 1 | 0 | 0 |
| Investments | 8 | 9 | 13 | 14 | 14 | 11 |
| 6 | 10 | 5 | 5 | 2 | 6 | |
| Total assets | 34 | 39 | 38 | 37 | 35 | 34 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 4 | 0 | 2 | -1 | 1 | |
| -0 | -1 | -5 | -1 | 0 | 0 | |
| 1 | -0 | -0 | -0 | -0 | -0 | |
| Net cash flow | — | 3 | -5 | 0 | -1 | 1 |
| Free cash flow | — | 3 | -0 | 2 | -1 | 1 |
| CFO / Operating profit % | 595.5% | 90.5% | — | — | — | — |