Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	—	—	—	—	—	0	0	0	2	13	38
COGS	—	—	—	—	—	0	0	0	2	8	32
Gross profit	—	—	—	—	—	—	—	0	0	5	6
	—	—	—	—	—	1	1	2	7	18	29
	—	—	—	—	—	-1	-1	-2	-7	-13	-23
OPM %	—	—	—	—	—	—	—	-5,200%	-306%	-99.8%	-61.1%
Depreciation	5	5	5	5	4	4	4	4	4	4	4
Interest	—	0	0	—	—	0	0	0	0	0	1
	2	0	0	0	0	0	38	-9	1	13	3
Profit before tax	-5	-6	3	-5	-1	-5	32	-16	-10	-5	-25
Tax	—	—	—	—	—	0	0	0	0	-7	-1
Tax %	—	—	—	—	—	0%	0%	0%	0%	-146.1%	-5.9%
	-5	-6	3	-5	-1	-5	32	-16	-10	2	-24
PAT margin %	—	—	—	—	—	—	—	—	-454.2%	17.1%	-62.3%
EPS (₹)	-1.8	-2.2	2.3	-2.2	-1	-1.9	12.2	-5.9	-3.7	0.9	-9
EPS adjusted (₹)	-1.8	-2.2	1.3	-2	-0.5	-1.9	12.2	-5.9	-3.7	0.9	-9
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	26	26	26	26	26	26	26	26	26	26	26
Reserves	-81	-81	-84	-89	-90	-96	-63	-79	-89	-87	-110
Minority interest	—	—	0	—	0	—	0	—	0	0	—
	23	49	60	62	74	102	57	58	67	77	109
	146	119	95	91	76	51	51	60	63	81	95
Total equity & liabilities	114	114	97	91	87	83	71	65	69	99	121
	—	51	42	37	33	29	24	20	23	20	17
CWIP	—	—	—	—	—	—	—	0	0	0	0
Investments	—	2	1	0	0	0	0	14	2	0	0
	114	61	55	54	54	55	47	32	44	79	104
Total assets	114	114	97	91	87	83	71	65	69	99	121

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1	-2	13	-8	-19	-34
	0	0	-13	-2	17	1
	2	0	0	10	3	33
Net cash flow	1	-1	0	-0	0	1
Free cash flow	-1	-2	13	-17	-22	-35
CFO / Operating profit %	—	—	—	—	—	—