Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 65 | 84 | 35 | 21 | 19 | 10 | |
| COGS | 57 | 79 | 31 | 12 | 13 | 5 |
| Gross profit | 8 | 5 | 4 | 9 | 6 | 5 |
| 25 | 15 | 17 | 12 | 12 | 12 | |
| -17 | -10 | -13 | -4 | -6 | -7 | |
| OPM % | -26.2% | -11.6% | -35.9% | -18.4% | -33.2% | -68.7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 7 | 4 | 5 | 8 |
| 10 | 6 | 6 | 1 | 2 | 3 | |
| Profit before tax | -10 | -6 | -13 | -7 | -9 | -12 |
| Tax | 0 | 0 | 0 | -0 | 0 | -0 |
| Tax % | 0% | 0% | 0% | -1.4% | 0.4% | -0.1% |
| PAT | -10 | -6 | -13 | -7 | -9 | -12 |
| PAT margin % | -15% | -7.4% | -37.9% | -34.1% | -48.9% | -121.2% |
| EPS (₹) | -21.4 | -13.9 | -30 | -15.5 | -20.7 | -26.7 |
| EPS adjusted (₹) | -21.4 | -13.9 | -30 | -15.5 | -20.7 | -26.7 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 5 | 5 |
| Reserves | -23 | -29 | -43 | -49 | -57 | -69 |
| 42 | 61 | 62 | 43 | 61 | 83 | |
| 87 | 62 | 20 | 16 | 18 | 23 | |
| Total equity & liabilities | 111 | 98 | 43 | 15 | 27 | 42 |
| 2 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 26 | 25 | 6 | 6 | 6 | 6 |
| 83 | 71 | 36 | 8 | 20 | 35 | |
| Total assets | 111 | 98 | 43 | 15 | 27 | 42 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 8 | -18 | -57 | 19 | -7 | -9 | |
| -27 | 1 | 60 | -0 | -6 | -17 | |
| 20 | 17 | -4 | -18 | 18 | 21 | |
| Net cash flow | 1 | 0 | -1 | 0 | 6 | -6 |
| Free cash flow | 7 | -18 | -57 | 18 | -7 | -10 |
| CFO / Operating profit % | — | — | — | — | — | — |