| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 165 | 29 | 12 | 0 | |
| COGS | 164 | 28 | 12 | 0 |
| Gross profit | 2 | 2 | -0 | — |
| 1 | 1 | 1 | 1 | |
| Operating profit (EBITDA) | 0 | 1 | -1 | -1 |
| OPM % | 0.1% | 2.5% | -6.6% | — |
| Depreciation | 0 | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | |
| Profit before tax | 1 | 1 | -0 | 0 |
| Tax | 0 | 0 | -0 | -0 |
| Tax % | 33.9% | 28.9% | -7.4% | -17.7% |
| 1 | 1 | -0 | 0 | |
| PAT margin % | 0.5% | 3.5% | -2.1% | — |
| EPS (₹) | 2 | 2.5 | -0.6 | 0.5 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 18 | 17 | 18 | 18 | |
| Total equity & liabilities | 18 | 17 | 18 | 18 |
| Fixed assets | — | — | 3 | 1 |
| CWIP | — | — | — | — |
| Investments | 3 | 3 | 3 | 3 |
| 15 | 14 | 12 | 14 | |
| Total assets | 18 | 17 | 18 | 18 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3 | -1 | 1 | -1 | -1 | |
| -3 | -4 | -1 | -2 | 3 | |
| -1 | 7 | -1 | 2 | -2 | |
| Net cash flow | — | 2 | -1 | -0 | 0 |
| Free cash flow | 2 | -3 | 1 | -4 | -1 |
| CFO / Operating profit % | — | -638.1% | 141.7% | — | — |