| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 461 |
| COGS | 444 |
| Gross profit | 17 |
| 2 | |
| Operating profit (EBITDA) | 15 |
| OPM % | 3.2% |
| Depreciation | 0 |
| Interest | 3 |
| 0 | |
| Profit before tax | 12 |
| Tax | 3 |
| Tax % | 25.4% |
| PAT | 9 |
| PAT margin % | 1.9% |
| EPS (₹) | 10 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 80 | |
| Total equity & liabilities | 80 |
| Fixed assets | 6 |
| CWIP | — |
| Investments | 1 |
| 72 | |
| Total assets | 80 |
| ₹ Cr | Mar 2026 |
|---|---|
| 20 | |
| -1 | |
| -18 | |
| Net cash flow | 0 |
| Free cash flow | 20 |
| CFO / Operating profit % | 136.6% |