| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 29 |
| COGS | 16 |
| Gross profit | 13 |
| 5 | |
| Operating profit (EBITDA) | 8 |
| OPM % | 26.5% |
| Depreciation | 1 |
| Interest | 1 |
| 0 | |
| Profit before tax | 6 |
| Tax | 1 |
| Tax % | 25.1% |
| PAT | 4 |
| PAT margin % | 14.6% |
| EPS (₹) | 4.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 60 | |
| Total equity & liabilities | 60 |
| Fixed assets | 10 |
| CWIP | — |
| Investments | 0 |
| 50 | |
| Total assets | 60 |
| ₹ Cr | Mar 2026 |
|---|---|
| -10 | |
| -8 | |
| 18 | |
| Net cash flow | -0 |
| Free cash flow | -18 |
| CFO / Operating profit % | -129.1% |