Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 23 | 22 | 24 | 38 | 41 | 47 | 102 | 67 | 108 | 128 | |
| COGS | -5 | -4 | — | -18 | -16 | 33 | 39 | 92 | 62 | 97 | 119 |
| Gross profit | — | — | — | — | — | 8 | 9 | 10 | 5 | 11 | 8 |
| 33 | 26 | 20 | 40 | 50 | 6 | 6 | 3 | 2 | 4 | 5 | |
| 2 | 1 | 2 | 2 | 4 | 2 | 3 | 7 | 3 | 6 | 4 | |
| OPM % | 5.7% | 4.5% | 10.8% | 8.9% | 10.4% | 4.5% | 5.4% | 6.7% | 4.7% | 5.9% | 2.8% |
| Depreciation | 1 | 1 | — | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 4 | 2 | 2 | 2 | 0 | 1 | 12 | 0 | 5 | 2 |
| — | — | — | 2 | 1 | 1 | 2 | 10 | 1 | 6 | 15 | |
| Profit before tax | 1 | 2 | 1 | 1 | 3 | 2 | 3 | 5 | 4 | 8 | 17 |
| Tax | — | — | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
| Tax % | — | — | -3.8% | 18% | 22.9% | 46.6% | 37.1% | 21.1% | 25% | 26.5% | 26% |
| 1 | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 3 | 6 | 13 | |
| PAT margin % | 2% | 5.5% | 3.7% | 3.5% | 5.5% | 2.7% | 4.3% | 4.2% | 4% | 5.1% | 9.8% |
| EPS (₹) | 0.4 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | — | — | 1.6 | 0.3 | 0.6 |
| EPS adjusted (₹) | — | — | — | — | — | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 | 17 | 21 |
| Reserves | 82 | 84 | 88 | 20 | 127 | 245 |
| Minority interest | — | — | 0 | 0 | 0 | — |
| 69 | 181 | 227 | 100 | 77 | 21 | |
| 91 | 92 | 63 | 47 | 55 | 44 | |
| Total equity & liabilities | 259 | 374 | 396 | 185 | 277 | 332 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | — |
| Investments | 56 | 19 | 24 | 0 | 0 | 0 |
| 202 | 354 | 371 | 185 | 277 | 332 | |
| Total assets | 259 | 374 | 396 | 185 | 277 | 332 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -173 | 70 | -37 | -82 | -66 | |
| 5 | 42 | -104 | -4 | 6 | 14 | |
| -5 | 131 | 34 | 37 | 74 | 52 | |
| Net cash flow | 1 | -0 | 0 | -3 | -2 | -0 |
| Free cash flow | — | -173 | 70 | -37 | -82 | -66 |
| CFO / Operating profit % | 61% | — | — | — | — | — |