Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 78 | 58 | 54 | 20 | 15 | 11 | 9 | 0 | 0 | 0 | |
| COGS | -16 | -54 | -38 | -39 | -14 | 11 | 9 | 9 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | 3 | 3 | 1 | — | — | — |
| 70 | 129 | 95 | 95 | 39 | 8 | 7 | 6 | 1 | 2 | 2 | |
| 0 | 2 | 1 | -3 | -4 | -5 | -5 | -6 | -1 | -2 | -2 | |
| OPM % | 0.4% | 3.1% | 1.7% | -5.5% | -22.4% | -31.8% | -40.7% | -59.1% | — | — | — |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 11 | 5 | 1 | 1 | 1 | |
| Profit before tax | -0 | 1 | -0 | -4 | -5 | -6 | 4 | -1 | -1 | -2 | -1 |
| Tax | — | — | — | — | -2 | -1 | 0 | -2 | 0 | -1 | -0 |
| Tax % | — | — | — | — | -31.2% | -25.3% | 7.6% | -121.1% | 2.2% | -35.5% | -26.6% |
| -0 | 1 | -0 | -3 | -4 | -4 | 4 | 0 | -1 | -1 | -1 | |
| PAT margin % | -0.3% | 1% | -0.5% | -4.8% | -17.6% | -29.6% | 35.1% | 3.3% | — | — | — |
| EPS (₹) | -0.5 | 2.4 | -0.8 | -7.7 | -10.5 | -13 | 11.9 | 0.9 | -4.1 | -3.3 | -3 |
| EPS adjusted (₹) | — | — | -0.8 | -7.7 | -10.5 | -13 | 11.9 | 0.9 | -4.1 | -3.3 | -3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 22 | 19 | 15 | 10 | 14 | 14 | 13 | 12 | 11 |
| Minority interest | — | — | — | 0 | — | — | — | — | — |
| 13 | 13 | 16 | 17 | 13 | 0 | 0 | 0 | 0 | |
| 9 | 9 | 8 | 11 | 7 | 6 | 5 | 11 | 11 | |
| Total equity & liabilities | 46 | 44 | 42 | 41 | 37 | 24 | 21 | 26 | 25 |
| 9 | 9 | 8 | 7 | 6 | 4 | 4 | 3 | 3 | |
| CWIP | 1 | — | — | — | — | — | — | — | 0 |
| Investments | 6 | 6 | 6 | 6 | 3 | 0 | 0 | 0 | 0 |
| 30 | 28 | 28 | 28 | 28 | 20 | 17 | 23 | 22 | |
| Total assets | 46 | 44 | 42 | 41 | 37 | 24 | 21 | 26 | 25 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 3 | -1 | 1 | -11 | 5 | -1 | 1 | -2 | |
| -2 | -2 | -1 | -1 | 1 | 15 | 8 | 1 | 1 | 1 | |
| -0 | 2 | -1 | 2 | -1 | -5 | -13 | -0 | -0 | -0 | |
| Net cash flow | -1 | 0 | 1 | 0 | 1 | -2 | 0 | -0 | 2 | -1 |
| Free cash flow | — | 1 | 3 | -1 | 1 | -12 | 5 | -1 | 1 | -2 |
| CFO / Operating profit % | 71% | 115.6% | — | — | — | — | — | — | — | — |