Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,004 | 1,490 | 2,054 | 2,437 | 2,551 | 2,823 | |
| COGS | 397 | 550 | 736 | 872 | 891 | 940 |
| Gross profit | 607 | 940 | 1,319 | 1,565 | 1,660 | 1,883 |
| 582 | 844 | 1,207 | 1,323 | 1,391 | 1,554 | |
| 25 | 97 | 111 | 242 | 268 | 328 | |
| OPM % | 2.5% | 6.5% | 5.4% | 9.9% | 10.5% | 11.6% |
| Depreciation | 229 | 234 | 284 | 356 | 371 | 389 |
| Interest | 104 | 95 | 105 | 141 | 161 | 189 |
| 26 | -3 | 36 | 19 | 31 | 46 | |
| Profit before tax | -282 | -235 | -242 | -237 | -233 | -204 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT | -282 | -235 | -242 | -237 | -233 | -204 |
| PAT margin % | -28.1% | -15.8% | -11.8% | -9.7% | -9.1% | -7.2% |
| EPS (₹) | -7.7 | -4.9 | -4.5 | -4.4 | -4.3 | -3.2 |
| EPS adjusted (₹) | -7.4 | -4 | -4.5 | -4.4 | -3.7 | -3.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 278 | 383 | 493 | 495 | 496 | 582 | 583 |
| Reserves | — | -298 | 548 | 331 | 130 | 327 | 138 |
| Minority interest | — | 25 | 28 | 21 | 2 | — | — |
| — | 244 | 142 | 165 | 170 | 296 | 270 | |
| — | 1,609 | 1,168 | 1,482 | 1,910 | 2,259 | 2,391 | |
| Total equity & liabilities | — | 1,963 | 2,378 | 2,493 | 2,709 | 3,463 | 3,382 |
| 1,037 | 1,391 | 1,514 | 1,953 | 2,320 | 2,603 | 2,801 | |
| CWIP | — | 47 | 18 | 32 | 31 | 34 | 41 |
| Investments | — | 124 | 402 | 147 | 83 | 24 | 138 |
| — | 401 | 444 | 361 | 275 | 802 | 402 | |
| Total assets | — | 1,963 | 2,378 | 2,493 | 2,709 | 3,463 | 3,382 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 2,271.72 | 339.63 | 2,913 | 2,164.62 | 748.38 | 45.38 |
| Indonesia | 550.92 | -11.37 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 48 | 69 | 124 | 346 | 350 | 303 | |
| -337 | -1,078 | 13 | -212 | -212 | -494 | |
| 357 | 1,112 | -170 | -251 | 385 | -321 | |
| Net cash flow | 68 | 104 | -33 | -117 | 523 | -512 |
| Free cash flow | -20 | -69 | -207 | 64 | 73 | -70 |
| CFO / Operating profit % | 192.6% | 71.7% | 111.5% | 142.9% | 130.6% | 92.2% |
| 469.31 |
| 529.1 |
| — |
| — |
₹ crore by fiscal year