Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 5,074 | 4,681 | 5,356 | |
| COGS | 2,324 | 2,103 | 2,469 |
| Gross profit | 2,750 | 2,578 | 2,887 |
| 2,021 | 2,212 | 2,343 | |
| 729 | 366 | 544 | |
| OPM % | 14.4% | 7.8% | 10.2% |
| Depreciation | 188 | 257 | 304 |
| Interest | 171 | 183 | 204 |
| 151 | 69 | 42 | |
| Profit before tax | 2,686 | -5 | 78 |
| Tax | 128 | 4 | 26 |
| Tax % | 4.8% | 86.3% | 33.8% |
| 2,558 | -9 | 52 | |
| PAT margin % | 50.4% | -0.2% | 1% |
| EPS (₹) | 419.8 | -1 | 8.5 |
| EPS adjusted (₹) | 512.8 | -1.5 | 8.5 |
| 0% | — | 11.8% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 3 | 2 | 12 | 12 |
| Reserves | — | 9,596 | 9,466 | 9,524 |
| — | 636 | 1,948 | 832 | |
| — | 2,223 | 1,608 | 2,760 | |
| Total equity & liabilities | — | 12,457 | 13,034 | 13,128 |
| 181 | 6,237 | 6,522 | 6,498 | |
| CWIP | — | 17 | 38 | 11 |
| Investments | — | 2,074 | 2,139 | 2,206 |
| — | 4,129 | 4,334 | 4,412 | |
| Total assets | — | 12,457 | 13,034 | 13,128 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -21 | 494 | 342 | |
| 1,278 | -233 | 80 | |
| -1,306 | -61 | -460 | |
| Net cash flow | -49 | 200 | -38 |
| Free cash flow | -118 | 353 | 240 |
| CFO / Operating profit % | -2.9% | 134.9% | 62.9% |