Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5,391	5,906	6,582	6,482	3,446	6,179	8,215	9,020	1,947	2,212
COGS	2,357	2,506	2,806	2,800	1,643	2,241	2,998	2,575	696	751
Gross profit	3,034	3,401	3,776	3,682	1,803	3,938	5,216	6,444	1,251	1,462
	2,729	2,973	3,207	3,015	1,879	3,233	4,002	4,142	1,120	1,230
	305	428	569	667	-76	705	1,215	2,302	131	231
OPM %	5.7%	7.2%	8.6%	10.3%	-2.2%	11.4%	14.8%	25.5%	6.8%	10.5%
Depreciation	157	170	197	340	314	240	235	284	146	152
Interest	178	184	233	303	276	228	257	376	65	84
	108	119	121	134	201	6	15	223	7,742	5,206
Profit before tax	52	208	260	159	-465	243	737	1,866	7,662	5,202
Tax	22	67	86	-43	-161	-22	200	-223	26	-159
Tax %	42.1%	32%	32.9%	-27%	-34.6%	-9%	27.2%	-11.9%	0.3%	-3.1%
	30	142	175	202	-304	265	537	2,088	7,636	5,361
PAT margin %	0.6%	2.4%	2.7%	3.1%	-8.8%	4.3%	6.5%	23.2%	392.2%	242.4%
EPS (₹)	4.2	21.9	27.4	31.4	-44.6	39.1	79.5	246.1	1,147	802.3
EPS adjusted (₹)	4.2	21.9	27.4	30.3	-44.6	39.1	79.5	313.8	1,146.7	802.6
	30%	13.7%	11%	0%	—	7.7%	3.8%	4.1%	0%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	61	61	61	61	65	67	67	67	67	67	67
Reserves	1,533	1,612	1,751	1,892	2,311	2,031	2,293	2,832	4,551	3,650	2,777
Minority interest	73	69	76	83	88	82	77	85	438	441	274
	1,644	1,767	1,814	2,143	2,173	2,076	2,066	2,127	3,426	740	999
	1,309	1,743	2,407	2,485	3,110	2,485	2,874	3,083	4,692	2,818	622
Total equity & liabilities	4,620	5,252	6,109	6,664	7,747	6,740	7,377	8,194	13,173	7,716	4,738
	1,182	1,169	1,741	1,935	2,441	2,044	1,878	1,934	3,475	1,772	1,524
CWIP	195	412	270	113	35	16	20	30	70	5	38
Investments	366	508	510	411	245	500	1,100	1,639	2,826	1,120	1,695
	2,877	3,163	3,588	4,205	5,026	4,180	4,379	4,591	6,802	4,820	1,480
Total assets	4,620	5,252	6,109	6,664	7,747	6,740	7,377	8,194	13,173	7,716	4,738

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Precision technology and auto component	1,666.93	145.04	1,469.84	424.37	1,045.47	13.87
Aerospace and defence	392.38	48.64

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	317	348	395	251	390	702	677	804	533	233	42
	-211	-220	-408	-123	-137	64	-425	-476	-1,042	-232	-180
	-118	-122	30	-149	-130	-668	-323	-319	502	-104	230
Net cash flow	-12	3	9	-25	113	98	-71	10	-6	-102	91
Free cash flow	43	55	-123	—	—	681	617	688	326	75	-72
CFO / Operating profit %	—	114.2%	92.2%	43.5%	75.7%	—	95.3%	67.1%	40.7%	132.2%	17.8%