| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 13 | 11 | 11 | 10 | 6 | 7 | 10 | 9 | 1 | 0 | |
| COGS | — | — | — | -6 | -5 | 3 | 4 | 5 | 4 | 1 | 0 |
| Gross profit | — | — | — | — | — | 3 | 4 | 5 | 4 | 0 | — |
| 27 | 19 | 13 | 23 | 19 | 6 | 7 | 7 | 7 | 3 | 3 | |
| -8 | -6 | -3 | -5 | -4 | -3 | -3 | -2 | -3 | -2 | -3 | |
| OPM % | -43.8% | -46.9% | -22.9% | -47.7% | -36.7% | -58.3% | -36.1% | -24.6% | -32.1% | -205.2% | — |
| Depreciation | — | — | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | — | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 0 |
| 1 | 1 | 3 | 0 | 1 | 0 | 6 | 1 | 26 | 1 | 1 | |
| Profit before tax | 5 | -8 | -4 | 17 | -5 | -5 | 2 | -3 | 22 | -2 | -2 |
| Tax | -0 | -0 | -0 | — | — | -2 | 0 | 0 | 4 | 0 | 2 |
| Tax % | -3.4% | -0.5% | -11.4% | — | — | -38.5% | 5.3% | 0% | 19.7% | 0% | 96.4% |
| 5 | -8 | -4 | 20 | -5 | -3 | 2 | -3 | 17 | -2 | -5 | |
| PAT margin % | 26.6% | -59% | -34.1% | 176.8% | -44.4% | -51.8% | 26.2% | -26.5% | 201.8% | -175% | — |
| EPS (₹) | 724.2 | -1,119 | -547 | 2,930.6 | -671.8 | -427.7 | — | — | — | — | -143.1 |
| EPS adjusted (₹) | — | -223.8 | -109.4 | 586.2 | -134.4 | -85.9 | 57.4 | -75.3 | 509.1 | -59.7 | -143.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | -6 | -10 | 10 | 6 | 3 | 5 | -1 | 17 | 15 | 10 |
| 21 | 25 | 4 | 9 | 12 | 11 | 12 | 2 | 0 | 3 | |
| 11 | 7 | 7 | 6 | 7 | 5 | 9 | 9 | 4 | 2 | |
| Total equity & liabilities | 27 | 23 | 21 | 21 | 22 | 21 | 21 | 29 | 19 | 15 |
| — | 17 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | |
| CWIP | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 27 | 6 | 10 | 10 | 10 | 10 | 10 | 18 | 7 | 3 | |
| Total assets | 27 | 23 | 21 | 21 | 22 | 21 | 21 | 29 | 19 | 15 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -4 | -6 | -5 | -1 | -4 | -1 | -6 | -5 | -2 | |
| 2 | 30 | 0 | -0 | 7 | 1 | 26 | -1 | 0 | |
| 1 | 24 | 5 | 2 | -2 | -0 | -12 | -2 | 2 | |
| Net cash flow | -0 | 0 | -0 | 0 | 0 | -0 | 9 | -8 | -0 |
| Free cash flow | — | — | — | — | -4 | — | — | — | -2 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — |