Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 480 | 595 | 892 | 1,069 | |
| COGS | — | — | — | 893 |
| Gross profit | — | — | — | 176 |
| — | — | — | 64 | |
| 46 | 50 | 86 | 112 | |
| OPM % | 9.5% | 8.4% | 9.7% | 10.5% |
| Depreciation | 4 | 6 | 17 | 25 |
| Interest | 12 | 12 | 13 | 20 |
| 1 | 7 | 4 | 10 | |
| Profit before tax | 31 | 39 | 61 | 76 |
| Tax | — | — | — | 12 |
| Tax % | — | — | — | 15.4% |
| 25 | 31 | 47 | 64 | |
| PAT margin % | 5.2% | 5.2% | 5.3% | 6% |
| EPS (₹) | — | — | — | 11.1 |
| EPS adjusted (₹) | 7.2 | 6.4 | 8.8 | 9.4 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 35 | 49 | 53 | 68 |
| Reserves | 62 | 71 | 203 | 318 | 601 |
| 191 | 230 | 207 | 195 | 335 | |
| 52 | 53 | 57 | 180 | 257 | |
| Total equity & liabilities | 309 | 389 | 516 | 746 | 1,262 |
| 33 | 35 | 74 | 186 | 242 | |
| CWIP | — | — | — | — | 82 |
| Investments | — | — | — | — | 0 |
| — | — | — | — | 937 | |
| Total assets | 309 | 389 | 516 | 746 | 1,262 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 12 | 95 | -48 | |
| -17 | -63 | -136 | -103 | |
| 27 | 80 | 47 | 354 | |
| Net cash flow | 11 | 29 | 6 | 203 |
| Free cash flow | — | — | — | -163 |
| CFO / Operating profit % | 1% | 24.7% | 109.9% | -42.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Domestic | 1,013.27 | 96.47 | 1,254.77 | 591.9 | 662.87 | 14.55 |
| Outside India | 55.46 | 0 |
| 4.54 |
| 0.47 |
| 4.07 |
| 0 |
₹ crore by fiscal year