| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 597 | 382 | 350 | 38 | 427 | 543 | 727 | 493 | 503 | 716 | |
| COGS | — | -335 | -297 | -67 | 366 | 450 | 588 | 375 | 378 | 572 |
| Gross profit | — | — | — | — | 61 | 93 | 139 | 118 | 125 | 144 |
| 659 | 743 | 658 | 182 | 48 | 65 | 107 | 97 | 103 | 115 | |
| -62 | -27 | -10 | -77 | 13 | 28 | 32 | 21 | 22 | 28 | |
| OPM % | -10.4% | -7.1% | -3% | -206.3% | 3.1% | 5.2% | 4.4% | 4.3% | 4.4% | 4% |
| Depreciation | — | 23 | 19 | 9 | 16 | 13 | 8 | 9 | 10 | 9 |
| Interest | 18 | 17 | 14 | 2 | 7 | 13 | 12 | 12 | 6 | 7 |
| 1 | 4 | 9 | 62 | 201 | -38 | 76 | 23 | 7 | 0 | |
| Profit before tax | -91 | -63 | -116 | -26 | 190 | -36 | 87 | 24 | 14 | 13 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | 0% | 0% | 0.3% | 0.3% | 0% | 0% |
| -91 | -63 | -118 | -26 | 190 | -36 | 87 | 24 | 14 | 13 | |
| PAT margin % | -15.2% | -16.6% | -33.8% | -68.3% | 44.5% | -6.7% | 12% | 4.8% | 2.8% | 1.8% |
| EPS (₹) | -27.6 | — | -37.8 | -8.2 | -0.1 | — | — | 0 | 0 | 3 |
| EPS adjusted (₹) | — | — | — | — | 24.9 | -4.8 | 11.4 | 2.5 | 1.5 | 1.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 77 | 77 | 77 | 95 | 95 | 95 |
| Reserves | -220 | -256 | -100 | 28 | 42 | 55 |
| Minority interest | 0 | 0 | — | — | — | — |
| 391 | 278 | 77 | 0 | 38 | 45 | |
| 96 | 98 | 152 | 96 | 91 | 133 | |
| Total equity & liabilities | 343 | 196 | 205 | 220 | 265 | 327 |
| 208 | 67 | 66 | 70 | 83 | 98 | |
| CWIP | 0 | — | — | 0 | 6 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 135 | 129 | 139 | 149 | 176 | 223 | |
| Total assets | 343 | 196 | 205 | 220 | 265 | 327 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,962 | -12 | 105 | 24 | -11 | -1 | |
| 1 | 128 | -6 | -10 | -27 | -22 | |
| -1,961 | -118 | -100 | -9 | 32 | 24 | |
| Net cash flow | 3 | -1 | -0 | 5 | -5 | 1 |
| Free cash flow | — | -19 | 98 | 11 | -34 | -24 |
| CFO / Operating profit % | — | -42.1% | 332.7% | 114.1% | -50.2% | -5.2% |