Loading page…
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 40 | 36 | 55 | |
| COGS | 23 | 26 | 44 |
| Gross profit | 17 | 10 | 11 |
| 14 | 8 | 12 | |
| 3 | 2 | -1 | |
| OPM % | 8.3% | 5.7% | -1.8% |
| Depreciation | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 |
| 0 | 1 | 4 | |
| Profit before tax | 0 | 0 | 0 |
| Tax | -0 | -0 | 0 |
| Tax % | -26.1% | -200% | 31.3% |
| 0 | 0 | 0 | |
| PAT margin % | 0.7% | 0.3% | 0.2% |
| EPS (₹) | 0.6 | 0.2 | 0.2 |
| EPS adjusted (₹) | 0.6 | 0.2 | 0.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 5 | 5 | 5 |
| Reserves | -18 | -18 | -18 |
| Minority interest | 0 | 0 | — |
| 29 | 31 | 37 | |
| 38 | 31 | 31 | |
| Total equity & liabilities | 54 | 49 | 55 |
| 6 | 5 | 5 | |
| CWIP | 3 | 3 | 3 |
| Investments | 0 | 0 | 0 |
| 45 | 41 | 48 | |
| Total assets | 54 | 49 | 55 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1 | 1 | -7 | |
| -0 | 0 | 4 | |
| 0 | 1 | 4 | |
| Net cash flow | 0 | 2 | 1 |
| Free cash flow | 1 | 1 | -7 |
| CFO / Operating profit % | 21.9% | 57.4% | — |