| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 103 | 143 | |
| COGS | 97 | 137 |
| Gross profit | 6 | 6 |
| 3 | 4 | |
| Operating profit (EBITDA) | 3 | 2 |
| OPM % | 3.1% | 1.7% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 0 | 0 | |
| Profit before tax | 3 | 3 |
| Tax | 1 | 1 |
| Tax % | 25.1% | 25.3% |
| 2 | 2 | |
| PAT margin % | 2.2% | 1.3% |
| EPS (₹) | 5.7 | 5 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 19 | 22 | |
| Total equity & liabilities | 19 | 22 |
| Fixed assets | 0 | 0 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 18 | 22 | |
| Total assets | 19 | 22 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -1 | 0 | |
| -0 | -2 | |
| 5 | -0 | |
| Net cash flow | 4 | -2 |
| Free cash flow | -1 | 0 |
| CFO / Operating profit % | -28.7% | 10.4% |