Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1,749 | 1,387 | 1,056 | 1,459 | 1,705 | 2,161 | 2,045 | 1,846 | |
| COGS | 0 | 0 | 153 | 0 | 0 | 4 | 1,438 | 3 |
| Gross profit | — | — | 903 | — | — | — | 606 | — |
| 1,155 | 1,432 | 800 | 1,253 | 1,367 | 1,647 | 270 | 1,614 | |
| — | -45 | 103 | 205 | 338 | 510 | 336 | 230 | |
| OPM % | — | -3.3% | 9.7% | 14.1% | 19.8% | 23.6% | 16.5% | 12.5% |
| Depreciation | 48 | 45 | 32 | 31 | 42 | 48 | 51 | 57 |
| Interest | 378 | 341 | 325 | 373 | 363 | 158 | 120 | 73 |
| 255 | 169 | 185 | 322 | 1,456 | 160 | 166 | 255 | |
| Profit before tax | 3 | -263 | -70 | 123 | 1,389 | 463 | 331 | 354 |
| Tax | 3 | 3 | -89 | 83 | 237 | 142 | 121 | 71 |
| Tax % | 101.6% | 1.1% | -128% | 67.3% | 17% | 30.7% | 36.4% | 20.1% |
| -0 | -266 | 19 | 40 | 1,153 | 321 | 210 | 283 | |
| PAT margin % | 0% | -19.2% | 1.8% | 2.7% | 67.6% | 14.9% | 10.3% | 15.3% |
| EPS (₹) | 2.6 | -29.4 | 2.8 | 3.4 | 164.8 | 44.5 | 28.5 | 39.2 |
| EPS adjusted (₹) | 2.5 | -28.5 | 2.8 | 3.7 | 164.8 | 44.5 | 28.5 | 39.2 |
| 0% | — | 0% | 0% | 0% | 0% | 0% | 2.6% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 57 | 57 | 57 | 60 | 69 | 69 | 69 | 69 | 69 | 69 | 69 |
| Reserves | 340 | 293 | 352 | 389 | 251 | 271 | 207 | 1,342 | 1,643 | 1,835 | 2,093 |
| Minority interest | 122 | 117 | 121 | 106 | 23 | 23 | 124 | 136 | 152 | 165 | — |
| 2,480 | 2,650 | 2,422 | 2,432 | 2,168 | 1,912 | 2,124 | 1,650 | 834 | 570 | 591 | |
| 2,082 | 2,482 | 2,083 | 1,682 | 1,838 | 2,108 | 2,031 | 1,453 | 1,564 | 1,551 | 1,370 | |
| Total equity & liabilities | 5,082 | 5,599 | 5,035 | 4,668 | 4,350 | 4,383 | 4,555 | 4,651 | 4,262 | 4,190 | 4,124 |
| 414 | 301 | 296 | 278 | 237 | 202 | 265 | 327 | 217 | 206 | 186 | |
| CWIP | 7 | 0 | 16 | 0 | 1 | 28 | 28 | 58 | — | 0 | 1 |
| Investments | 208 | 170 | 138 | 6 | 6 | 7 | 7 | 7 | 0 | 0 | 0 |
| 4,453 | 5,128 | 4,586 | 4,384 | 4,106 | 4,147 | 4,254 | 4,260 | 4,045 | 3,984 | 3,937 | |
| Total assets | 5,082 | 5,599 | 5,035 | 4,668 | 4,350 | 4,383 | 4,555 | 4,651 | 4,262 | 4,190 | 4,124 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Construction Business | 1,678.93 | 216.11 | 3,451.43 | 1,651.28 | 1,800.15 | 12.01 |
| Developer business | 633.9 | -43.17 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -160 | 350 | 421 | 404 | 263 | 230 | 278 | 2,611 | 370 | 373 | -262 | |
| 75 | 78 | -21 | 106 | 30 | -4 | -85 | -215 | -72 | -11 | 413 | |
| 110 | -491 | -421 | -477 | -195 | -227 | -327 | -1,650 | -1,011 | -380 | -69 | |
| Net cash flow | 25 | -63 | -21 | 33 | 98 | -1 | -135 | 745 | -712 | -18 | 82 |
| Free cash flow | -160 | 410 | 358 | 390 | 257 | 189 | 180 | 2,477 | 260 | 227 | -299 |
| CFO / Operating profit % | — | — | — | — | — | 223.7% | 135.3% | 772.2% | 72.6% | 110.9% | -113.9% |
| 669.22 |
| 305.19 |
| 364.03 |
| -11.86 |
₹ crore by fiscal year