Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 20 | 26 | 33 | 29 | 74 | 105 | 81 | 82 | 21 | 41 | |
| COGS | — | — | — | -9 | -6 | 5 | 3 | 10 | 4 | 1 | 1 |
| Gross profit | — | — | — | — | — | 68 | 103 | 71 | 78 | 20 | 40 |
| 22 | 19 | 25 | 40 | 34 | 66 | 92 | 62 | 68 | 17 | 35 | |
| 1 | 1 | 1 | 2 | 1 | 2 | 11 | 9 | 10 | 2 | 5 | |
| OPM % | 5.4% | 5.5% | 3.5% | 5.6% | 4.4% | 2.3% | 10.4% | 11.2% | 12.3% | 11.6% | 11.1% |
| Depreciation | — | — | — | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 |
| Interest | 0 | — | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 3 | 4 | 2 | |
| Profit before tax | 1 | 1 | 1 | 2 | 1 | 3 | 10 | 9 | 10 | 2 | 3 |
| Tax | 0 | — | -0 | -0 | 0 | 1 | 2 | 3 | 4 | 0 | 1 |
| Tax % | 2% | — | -22.9% | -20.5% | 3.8% | 29.9% | 19.7% | 32.4% | 39% | 6% | 37.2% |
| 1 | 1 | 1 | 2 | 1 | 2 | 8 | 6 | 6 | 2 | 2 | |
| PAT margin % | 4.3% | 5.8% | 4.9% | 5.5% | 2.9% | 2.5% | 7.9% | 7.6% | 7.7% | 8.3% | 4.5% |
| EPS (₹) | — | — | 2.1 | 2.9 | 1.3 | 2.7 | 12.3 | 9.1 | 9.4 | 2.3 | 2.4 |
| EPS adjusted (₹) | 1.5 | 1.9 | 2 | 2.7 | 1.3 | 2.7 | 12.3 | 9.1 | 8.4 | 2.3 | 2.3 |
| — | — | 0% | 0% | 0% | 0% | 8.9% | 11% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 |
| Reserves | 2 | 2 | 3 | 8 | 9 | 12 | 20 | 26 | 54 | 56 | 64 |
| Minority interest | — | — | — | 1 | 2 | — | — | — | — | — | — |
| 2 | 1 | 2 | 4 | 0 | 2 | 3 | 4 | 11 | 8 | 4 | |
| 9 | 8 | 10 | 21 | 23 | 43 | 67 | 73 | 68 | 49 | 47 | |
| Total equity & liabilities | 19 | 18 | 21 | 41 | 41 | 63 | 96 | 109 | 140 | 121 | 123 |
| 1 | 2 | 2 | 1 | 4 | 3 | 7 | 5 | 27 | 30 | 29 | |
| CWIP | — | 1 | 1 | 2 | 1 | — | — | — | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| 18 | 15 | 19 | 38 | 37 | 61 | 88 | 103 | 113 | 90 | 94 | |
| Total assets | 19 | 18 | 21 | 41 | 41 | 63 | 96 | 109 | 140 | 121 | 123 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 3 | 0 | 0 | 5 | 15 | 6 | 3 | 16 | -5 | -17 | |
| -1 | -2 | -1 | -2 | -3 | -4 | 1 | -10 | -20 | -3 | -1 | |
| 3 | 0 | 0 | 3 | -3 | -0 | 1 | 0 | 30 | -3 | 2 | |
| Net cash flow | — | 1 | -0 | 1 | -1 | 11 | 8 | -7 | 26 | -11 | -16 |
| Free cash flow | -3 | — | — | — | — | 15 | 4 | -5 | -8 | -12 | -19 |
| CFO / Operating profit % | -226% | 242.7% | 34.8% | 16.8% | 380.5% | 891.2% | 58.3% | 34% | 156.9% | -205% | -377% |