Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	30	33	29	35	43	55	62	82	90	114	159
COGS	—	—	-20	—	-23	41	46	61	62	78	101
Gross profit	—	—	—	—	—	14	16	21	27	36	58
	31	33	49	34	64	12	13	17	21	29	46
	-1	0	0	1	1	2	3	5	7	7	12
OPM %	-1.8%	0.7%	1.2%	4.2%	3.1%	3.7%	4.2%	5.7%	7.3%	6.4%	7.6%
Depreciation	0	0	—	0	0	0	0	0	1	2	2
Interest	1	1	1	1	1	1	0	1	1	2	2
	0	0	0	0	0	1	0	0	0	0	-0
Profit before tax	-2	-1	-0	0	0	2	2	3	5	4	8
Tax	-1	-0	-0	0	0	1	0	1	1	1	2
Tax %	-30.3%	-34.4%	-33.3%	45.5%	0%	80.4%	24.7%	26.6%	26.3%	25.9%	25.3%
	-1	-1	-0	0	0	0	1	3	3	3	6
PAT margin %	-3.8%	-1.9%	-0.2%	0.2%	0.1%	0.6%	2.4%	3.1%	3.8%	2.5%	3.7%
EPS (₹)	-1.1	-0.6	0.4	0.1	0	0.3	1.5	2.5	3.3	—	5.7
EPS adjusted (₹)	—	—	—	—	—	0.3	1.5	2.5	3.3	2.7	5.7
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	10	10
Reserves	8	9	12	17	20	26
	4	8	10	19	20	20
	3	5	5	10	10	20
Total equity & liabilities	26	33	37	57	61	76
	7	9	9	29	29	29
CWIP	—	0	1	0	—	0
Investments	0	0	0	0	0	0
	18	24	27	27	32	47
Total assets	26	33	37	57	61	76

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	-1	-2	2	4	0	-4	6	-3	1
	-0	-0	-0	-1	1	-2	-2	-19	-1	-1
	-1	1	2	-1	-3	4	2	12	4	1
Net cash flow	0	-0	0	0	2	3	-3	-1	0	0
Free cash flow	1	-1	-2	1	4	-2	-5	-13	-4	-1
CFO / Operating profit %	695.7%	-176.5%	-118.1%	120%	200%	14.3%	-78.7%	91.6%	-38.5%	5.7%