Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	382	382	504	353	470	768	1,337	1,047	1,048	1,124
COGS	338	338	470	324	430	692	1,244	949	982	1,071
Gross profit	44	44	34	29	40	76	93	98	66	53
	21	21	15	17	21	35	40	38	36	35
	23	23	19	12	20	42	53	60	30	17
OPM %	5.9%	5.9%	3.8%	3.3%	4.2%	5.5%	4%	5.7%	2.8%	1.6%
Depreciation	2	2	3	3	3	4	5	6	6	6
Interest	7	7	9	10	8	11	20	21	12	12
	5	5	3	4	3	9	7	4	17	18
Profit before tax	18	18	9	3	12	36	35	38	29	17
Tax	6	6	1	2	1	9	8	8	6	7
Tax %	31.1%	31.1%	10.9%	59.3%	7.1%	24%	21.5%	20.1%	21.2%	37.3%
	13	13	8	1	11	27	27	30	23	11
PAT margin %	3.3%	3.3%	1.7%	0.3%	2.4%	3.6%	2.1%	2.9%	2.2%	1%
EPS (₹)	7.6	7.6	5	0.9	6.5	16.4	1.2	0.5	0.2	0.1
EPS adjusted (₹)	0.1	0.1	0.1	0	0.1	0.2	0.2	0.2	0.2	0.1
	0%	0%	0%	0%	0%	3%	0%	0%	0%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	8	8	8	8	47	154	155	164
Reserves	18	70	79	79	92	118	204	181	209	314
Minority interest	—	—	—	—	—	—	13	12	9	5
	54	60	87	80	85	138	193	144	88	129
	27	14	27	70	62	94	239	243	297	279
Total equity & liabilities	107	153	200	238	248	358	695	734	758	890
	12	38	38	36	46	51	102	106	98	103
CWIP	1	—	1	7	4	6	1	1	10	4
Investments	2	2	5	7	12	12	17	10	8	15
	91	113	157	188	185	290	574	617	641	768
Total assets	107	153	200	238	248	358	695	734	758	890

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Manufacturing- Steel Pipes	656.43	15.22	334.95	100.25	234.7	6.48
Trading- Building Material & Steel Products	467.68	-3.57

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-7	5	-17	30	25	-35	-96	18	51	-109
	-1	-9	-3	-7	-10	-9	-53	-1	3	-9
	10	6	17	-17	-6	41	143	-13	-66	118
Net cash flow	1	2	-3	6	9	-3	-6	5	-12	-0
Free cash flow	—	—	—	—	14	-46	-128	6	37	-116
CFO / Operating profit %	-31.3%	21.8%	-105.7%	343.7%	135%	-82.2%	-187%	30.5%	175.8%	-640.1%