Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	41	39	42	32	32	31	30	31	41	57
COGS	-2	-21	-28	-19	17	14	12	15	26	28
Gross profit	—	—	—	—	15	17	18	16	15	30
	39	57	69	47	15	14	12	13	15	17
	4	2	1	4	-1	3	5	3	-0	13
OPM %	9.8%	5.7%	1.8%	11.4%	-1.7%	10.6%	17.8%	10%	-0.1%	22.9%
Depreciation	0	0	0	1	2	2	2	2	2	2
Interest	2	2	2	3	5	5	4	4	3	3
	1	2	3	2	9	5	2	2	1	4
Profit before tax	3	2	2	1	1	1	0	0	-4	12
Tax	—	—	—	—	0	-0	2	1	-1	2
Tax %	—	—	—	—	40.2%	-14.3%	500%	561.5%	-14.4%	17.9%
	2	2	2	0	1	2	-2	-1	-3	10
PAT margin %	4.3%	6.3%	4.3%	0.7%	1.7%	5.2%	-5.6%	-1.9%	-7.8%	17.3%
EPS (₹)	1.7	2.3	1.7	0.2	0.5	1.5	-1.5	-0.6	-3	9.4
EPS adjusted (₹)	—	—	—	—	0.5	1.5	-1.6	-0.6	-3	9.4
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	11	11	11	11	11
Reserves	5	7	5	5	2	11
	42	45	44	44	51	57
	22	9	9	8	10	13
Total equity & liabilities	80	72	69	68	73	92
	26	26	27	25	23	21
CWIP	1	0	0	0	0	—
Investments	14	8	3	4	3	7
	39	37	39	39	46	64
Total assets	80	72	69	68	73	92

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	14	4	4	4	-2	-5
	-6	8	-0	0	0	0
	-7	-12	-4	-4	4	4
Net cash flow	0	-0	-0	0	2	-2
Free cash flow	14	4	4	4	-2	-5
CFO / Operating profit %	—	108.5%	83.7%	124.7%	—	-41.7%