Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	452	297	76	—	—	0	0	137	745	849	1,180
COGS	-401	-208	-68	—	—	0	0	109	599	692	934
Gross profit	—	—	—	—	—	—	—	28	146	157	246
	1,004	525	160	—	—	0	2	26	119	127	182
	-152	-20	-16	—	—	-0	-2	2	27	30	64
OPM %	-33.6%	-6.8%	-21.2%	—	—	—	-3,933.3%	1.3%	3.7%	3.5%	5.4%
Depreciation	48	46	37	37	36	36	28	13	11	12	18
Interest	89	2	0	0	—	0	0	1	11	14	18
	2	2	0	0	—	1	671	0	5	5	5
Profit before tax	-287	-66	-53	-48	-34	-35	641	-13	10	8	32
Tax	0	—	—	—	—	0	0	-0	6	-6	-2
Tax %	0%	—	—	—	—	0%	0%	-1.3%	59.3%	-67.1%	-5.2%
	-287	-66	-53	-48	-34	-35	641	-12	4	14	34
PAT margin %	-63.5%	-22.3%	-69.2%	—	—	—	—	-9%	0.5%	1.6%	2.9%
EPS (₹)	-8.3	-1.9	-1.5	-1.4	-1	-1	2,807.3	-0.2	0.1	0.5	0.6
EPS adjusted (₹)	-5.9	-1.4	—	—	-1	-1	2,786	-0.2	0.1	0.3	0.6
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	49	49	35	35	0	81	56	56	56
Reserves	-404	-471	—	-640	100	24	53	67	101
	473	375	—	709	0	125	80	237	222
	318	389	—	52	2	82	233	140	219
Total equity & liabilities	436	342	—	155	102	311	421	500	598
	320	274	161	126	89	138	219	212	342
CWIP	—	—	—	0	6	8	3	101	1
Investments	0	0	—	0	0	0	0	0	25
	116	68	—	30	8	165	199	186	230
Total assets	436	342	—	155	102	311	421	500	598

₹ Cr	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-4	7	0	-5	-75	79	37	119
	22	0	0	-6	-65	-111	-83	-83
	-17	-6	0	11	140	39	47	-32
Net cash flow	0	1	0	0	0	7	1	4
Free cash flow	-5	7	0	-11	-140	-14	-69	71
CFO / Operating profit %	—	—	—	—	—	288.5%	124.7%	186.9%