Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	170	190	160	197	254	344
COGS	105	119	99	117	141	192
Gross profit	64	71	61	80	113	152
	44	48	47	53	67	88
	21	23	14	27	47	64
OPM %	12.3%	11.8%	8.8%	13.5%	18.4%	18.6%
Depreciation	4	4	3	4	4	7
Interest	1	0	0	1	1	2
	1	2	3	4	5	10
Profit before tax	17	21	14	28	50	65
Tax	5	6	3	7	12	16
Tax %	29.4%	26.9%	20.5%	24.2%	23.4%	24.6%
	12	15	11	21	38	49
PAT margin %	7.1%	7.9%	7.2%	10.7%	15%	14.2%
EPS (₹)	2	2.5	1.9	3.4	2.3	2.7
EPS adjusted (₹)	0.7	1	0.7	1.3	2.3	2.7
	0%	10.2%	18.7%	3.7%	6.5%	5.5%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	6	6	6	6	6	16	18
Reserves	—	77	93	103	121	147	328
Minority interest	—	—	0	0	0	—	14
	—	3	0	2	1	0	24
	—	72	61	70	99	161	291
Total equity & liabilities	—	158	160	180	227	324	674
	44	41	39	37	42	55	214
CWIP	—	2	3	3	5	1	13
Investments	—	3	17	17	12	16	50
	—	112	102	124	168	253	397
Total assets	—	158	160	180	227	324	674

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18	25	20	2	71	68
	-12	-15	-13	-11	-63	-195
	-6	-3	-2	-4	-2	137
Net cash flow	-1	7	5	-13	5	10
Free cash flow	16	23	19	-10	58	7
CFO / Operating profit %	84.2%	110.7%	144%	7.2%	151.3%	110.8%