| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 26 | 26 | 77 | 49 | 142 | |
| COGS | 15 | 24 | 23 | 71 | 46 | 138 |
| Gross profit | -2 | 2 | 3 | 6 | 3 | 4 |
| 1 | 3 | 4 | 4 | 3 | 13 | |
| -3 | -0 | -1 | 2 | 0 | -9 | |
| OPM % | -23.8% | -0.7% | -4.3% | 2.6% | 0% | -6.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 |
| 4 | 1 | 2 | 0 | 1 | 1 | |
| Profit before tax | 0 | 0 | 1 | 1 | 0 | -8 |
| Tax | 0 | 0 | 0 | 0 | 0 | -2 |
| Tax % | 16.7% | 14.9% | 27% | 28.3% | 26.1% | -25.3% |
| 0 | 0 | 0 | 1 | 0 | -6 | |
| PAT margin % | 0.8% | 1.5% | 1.8% | 1.3% | 0.4% | -4.4% |
| EPS (₹) | — | — | — | — | — | 0.1 |
| EPS adjusted (₹) | 0 | 0 | 0 | 0 | 0 | -0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 11 | 77 | 77 | 77 | 102 |
| Reserves | 17 | 12 | 6 | 7 | 7 | 1 |
| Minority interest | 0 | — | — | — | — | — |
| 9 | 0 | 0 | 1 | 0 | 0 | |
| 4 | 13 | 16 | 21 | 7 | 6 | |
| Total equity & liabilities | 35 | 35 | 99 | 106 | 91 | 109 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 8 |
| 35 | 35 | 99 | 106 | 91 | 101 | |
| Total assets | 35 | 35 | 99 | 106 | 91 | 109 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -0 | -62 | 2 | -4 | -9 | |
| 0 | -0 | -0 | -0 | 9 | -7 | |
| -0 | 1 | 62 | -2 | -5 | 25 | |
| Net cash flow | 0 | 1 | -1 | -0 | 0 | 9 |
| Free cash flow | 0 | — | — | 2 | -4 | -9 |
| CFO / Operating profit % | — | — | — | 86.3% | — | — |