Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 386 | 427 | 429 | |
| COGS | 1 | 6 | 13 |
| Gross profit | — | 421 | 416 |
| 323 | 350 | 371 | |
| 63 | 71 | 45 | |
| OPM % | 16.3% | 16.6% | 10.6% |
| Depreciation | 7 | 10 | 12 |
| Interest | 1 | 3 | 7 |
| 6 | 6 | 6 | |
| Profit before tax | 61 | 64 | 33 |
| Tax | 16 | 17 | 5 |
| Tax % | 26.7% | 26.7% | 14.2% |
| 44 | 47 | 28 | |
| PAT margin % | 11.5% | 11% | 6.5% |
| EPS (₹) | 4.2 | 4.4 | 3 |
| EPS adjusted (₹) | 4.2 | 4.4 | 3 |
| 60% | 56.7% | 82.8% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 | 11 | 11 |
| Reserves | 242 | 262 | 267 |
| Minority interest | 1 | 1 | — |
| 33 | 109 | 184 | |
| 29 | 41 | 46 | |
| Total equity & liabilities | 315 | 425 | 508 |
| 44 | 41 | 37 | |
| CWIP | 1 | — | 0 |
| Investments | 0 | 0 | 0 |
| 269 | 384 | 471 | |
| Total assets | 315 | 425 | 508 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 41 | 43 | 18 | |
| 8 | -24 | -38 | |
| -20 | 53 | 38 | |
| Net cash flow | 28 | 72 | 18 |
| Free cash flow | 21 | 40 | 14 |
| CFO / Operating profit % | 64.6% | 61.2% | 39.1% |