Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 59 | 157 | 269 | 347 | 555 | 619 | |
| COGS | — | — | — | 335 | 539 | 597 |
| Gross profit | — | — | — | 13 | 16 | 22 |
| — | — | — | 7 | 6 | 8 | |
| -0 | 0 | 2 | 6 | 10 | 14 | |
| OPM % | -0.3% | 0.1% | 0.8% | 1.7% | 1.8% | 2.3% |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 |
| Interest | 1 | 0 | 1 | 3 | 4 | 8 |
| 3 | 2 | 1 | 1 | 1 | 5 | |
| Profit before tax | 1 | 1 | 2 | 3 | 5 | 9 |
| Tax | — | — | — | 1 | 1 | 2 |
| Tax % | — | — | — | 43.2% | 24.6% | 20.5% |
| 1 | 1 | 1 | 2 | 4 | 7 | |
| PAT margin % | 1.7% | 0.6% | 0.5% | 0.5% | 0.7% | 1.2% |
| EPS (₹) | — | — | — | 0.9 | 2.5 | 4.2 |
| EPS adjusted (₹) | 0.6 | 0.6 | 0.8 | 0.9 | 2.3 | 4.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 16 | 17 | 17 |
| Reserves | 1 | 2 | 3 | 4 | 6 | 54 | 57 |
| Minority interest | — | — | 0 | — | 0 | 6 | 12 |
| 7 | 7 | 5 | 16 | 43 | 62 | 90 | |
| 3 | 7 | 10 | 13 | 18 | 43 | 39 | |
| Total equity & liabilities | 27 | 32 | 34 | 49 | 83 | 182 | 216 |
| 2 | 1 | 3 | 3 | 8 | 10 | 17 | |
| CWIP | — | — | — | — | 3 | 1 | 5 |
| Investments | — | — | — | — | 1 | 14 | 12 |
| — | — | — | — | 71 | 157 | 182 | |
| Total assets | 27 | 32 | 34 | 49 | 83 | 182 | 216 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 5 | -15 | -9 | -43 | 19 | |
| 10 | -6 | 7 | -18 | -13 | -29 | |
| -1 | -2 | 10 | 24 | 61 | 20 | |
| Net cash flow | 4 | -3 | 2 | -3 | 5 | 10 |
| Free cash flow | — | — | — | -12 | -52 | 6 |
| CFO / Operating profit % | — | — | -701.4% | -147.8% | -441.9% | 132.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Recycle Division | 600.61 | 10.65 | 160.15 | 44.12 | 116.03 | 9.18 |
| Restore Division | 9.88 | 1.66 |
| 7.16 |
| 0.19 |
| 6.97 |
| 23.82 |
| Biomass Division | 8.27 | 0.27 | 5.36 | 1.05 | 4.31 | 6.26 |
| Unallocable | 0 | 1.48 | 42.84 | 83.64 | — | — |
₹ crore by fiscal year