| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 152 | 151 | 153 | |
| COGS | 88 | 99 | 121 |
| Gross profit | 64 | 52 | 32 |
| 28 | 52 | 72 | |
| 36 | 0 | -39 | |
| OPM % | 24% | 0.2% | -25.7% |
| Depreciation | 12 | 21 | 19 |
| Interest | 4 | 8 | 3 |
| 0 | 2 | 5 | |
| Profit before tax | 21 | -26 | -56 |
| Tax | 9 | -7 | -13 |
| Tax % | 43.6% | -24.9% | -23% |
| 12 | -20 | -43 | |
| PAT margin % | 7.7% | -13.1% | -28.1% |
| EPS (₹) | 3.9 | -6.1 | -10.7 |
| EPS adjusted (₹) | 11.6 | -4.9 | -10.7 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 40 | 40 |
| Reserves | — | 37 | 258 | 218 |
| — | 82 | 85 | 24 | |
| — | 18 | 18 | 39 | |
| Total equity & liabilities | — | 146 | 402 | 321 |
| 25 | 83 | 72 | 61 | |
| CWIP | — | 0 | — | — |
| Investments | — | 0 | 0 | 0 |
| — | 63 | 329 | 260 | |
| Total assets | — | 146 | 402 | 321 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 22 | -72 | -86 | |
| -25 | -5 | -3 | |
| 3 | 263 | -65 | |
| Net cash flow | 0 | 186 | -154 |
| Free cash flow | -3 | -72 | -86 |
| CFO / Operating profit % | 60.3% | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Cable Division | 152.96 | 6.64 | 21.08 | 19.44 | 1.64 | 404.88 |
| TCS Division | 0 | -59.34 |
| 41.13 |
| 0 |
| 41.13 |
| -144.27 |
₹ crore by fiscal year