Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | 13 | 16 | 16 | |
| COGS | 3 | 9 | 10 | 12 |
| Gross profit | 2 | 4 | 6 | 3 |
| 2 | 2 | 3 | 3 | |
| 1 | 3 | 3 | 0 | |
| OPM % | 13.2% | 19.3% | 19.9% | 2.5% |
| Depreciation | 1 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | 2 | 2 | -1 |
| Tax | -0 | 0 | 1 | -0 |
| Tax % | -60% | 23.5% | 25.4% | -37.5% |
| -0 | 2 | 2 | -0 | |
| PAT margin % | -0.4% | 11.8% | 10.8% | -2.5% |
| EPS (₹) | -0.1 | 0 | 6.8 | -1.5 |
| EPS adjusted (₹) | -0.1 | 6.1 | — | — |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 2 | 3 | 3 | — | — |
| Reserves | 2 | 6 | 7 | — | — |
| 1 | 2 | 2 | — | — | |
| 1 | 1 | 4 | 20 | 20 | |
| Total equity & liabilities | 6 | 11 | 15 | 20 | 20 |
| 3 | 2 | 2 | 2 | 1 | |
| CWIP | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 4 | 9 | 13 | 18 | 19 | |
| Total assets | 6 | 11 | 15 | 20 | 20 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | -2 | -4 | -1 | |
| 0 | 3 | 0 | -0 | |
| 4 | -0 | 4 | -0 | |
| Net cash flow | 3 | 1 | -0 | -1 |
| Free cash flow | -2 | -2 | -4 | -1 |
| CFO / Operating profit % | -228.8% | -75.7% | -123.2% | -174.4% |