Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 156 | 173 | |
| COGS | 82 | 93 |
| Gross profit | 74 | 80 |
| 49 | 54 | |
| 25 | 26 | |
| OPM % | 16.3% | 15% |
| Depreciation | 4 | 4 |
| Interest | 5 | 7 |
| 2 | 1 | |
| Profit before tax | 19 | 16 |
| Tax | 5 | 5 |
| Tax % | 26.6% | 27.5% |
| 14 | 12 | |
| PAT margin % | 8.8% | 6.9% |
| EPS (₹) | 6.8 | 5.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 190 | 213 | |
| Total equity & liabilities | 190 | 213 |
| Fixed assets | 23 | 23 |
| CWIP | — | — |
| Investments | 3 | 5 |
| 164 | 185 | |
| Total assets | 190 | 213 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 20 | 19 | |
| -45 | -20 | |
| 26 | 1 | |
| Net cash flow | 1 | 0 |
| Free cash flow | 20 | 14 |
| CFO / Operating profit % | 79.2% | 75.1% |