Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 3,900 |
| COGS | 165 |
| Gross profit | 3,735 |
| 3,364 | |
| 370 | |
| OPM % | 9.5% |
| Depreciation | 437 |
| Interest | 102 |
| 179 | |
| Profit before tax | 10 |
| Tax | 34 |
| Tax % | 343.7% |
| PAT | -24 |
| PAT margin % | -0.6% |
| EPS (₹) | -0.1 |
| EPS adjusted (₹) | -0.1 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 6 | 6 | 218 | 286 |
| Reserves | -189 | -1,252 | 472 | 4,234 |
| Minority interest | 132 | 74 | 863 | 50 |
| 956 | 1,687 | 0 | 11 | |
| 1,176 | 1,966 | 2,603 | 3,096 | |
| Total equity & liabilities | 2,082 | 2,481 | 4,156 | 7,677 |
| 657 | 736 | 668 | 902 | |
| CWIP | 5 | 0 | 7 | 5 |
| Investments | 205 | 173 | 1,396 | 2,426 |
| 1,215 | 1,572 | 2,086 | 4,344 | |
| Total assets | 2,082 | 2,481 | 4,156 | 7,677 |
| ₹ Cr | Mar 2026 |
|---|---|
| 833 | |
| -3,283 | |
| 2,755 | |
| Net cash flow | 306 |
| Free cash flow | 512 |
| CFO / Operating profit % | 225.2% |