Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	95	104	100	127	133	98	99	104	102	105	106
COGS	-64	-69	-65	-91	-96	65	70	76	66	81	73
Gross profit	—	—	—	—	—	33	28	27	36	24	34
	149	162	153	205	217	23	23	26	25	23	27
	10	11	12	13	11	9	5	1	11	1	6
OPM %	10.7%	11%	12%	9.9%	8.3%	9.7%	5.5%	1.1%	10.3%	1%	5.9%
Depreciation	4	4	5	5	4	4	4	4	6	5	4
Interest	2	3	3	4	2	1	2	2	5	5	3
	0	0	—	—	—	1	0	0	0	11	1
Profit before tax	4	4	4	5	10	5	-0	-5	0	1	1
Tax	1	1	1	1	2	1	-0	-0	-1	0	2
Tax %	32.2%	34.2%	36.7%	16.5%	20%	23.8%	-61.5%	-2.3%	-405.3%	13.1%	196.7%
	3	3	2	4	8	4	-0	-5	1	1	-1
PAT margin %	2.8%	2.6%	2.5%	3.1%	6.1%	3.9%	-0.1%	-4.9%	0.9%	1.2%	-0.8%
EPS (₹)	2.6	2.7	2.4	3.8	7.9	3.7	-0.1	4.9	—	—	-0.9
EPS adjusted (₹)	—	2.7	2.4	3.8	7.9	3.7	-0.1	-4.9	0.9	1.2	-0.9
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	10	10	10	10	10	10
Reserves	21	26	30	—	42	42	37	38	39	38
	27	34	26	—	10	35	50	52	42	40
	12	19	16	29	15	15	21	27	19	31
Total equity & liabilities	70	89	82	40	77	101	119	127	111	119
	38	47	43	39	42	46	43	70	67	63
CWIP	3	0	1	—	1	16	29	—	—	0
Investments	0	—	—	—	0	0	0	0	0	0
	29	42	38	0	33	39	47	57	44	56
Total assets	70	89	82	40	77	101	119	127	111	119

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	2	-1	5	7	5
	-7	-25	-13	-3	8	1
	-3	23	14	-3	-15	-6
Net cash flow	-0	-0	0	-0	0	0
Free cash flow	2	-22	-14	2	4	2
CFO / Operating profit %	102.1%	29.6%	-83.8%	52.1%	690.3%	76.2%