Loading page…
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 50 | 34 | 83 | — | — | 5 | 38 | 88 | 40 | 56 | |
| COGS | — | — | -33 | -78 | -38 | — | 2 | 35 | 82 | 31 | 42 |
| Gross profit | — | — | — | — | — | — | 2 | 3 | 6 | 9 | 14 |
| 48 | 50 | 67 | 157 | — | — | 0 | 3 | 3 | 4 | 6 | |
| 0 | 1 | 0 | 5 | — | — | 2 | 0 | 3 | 5 | 8 | |
| OPM % | 1% | 1.1% | 1% | 5.6% | — | — | 41.4% | 0.1% | 2.9% | 12.9% | 14.9% |
| Depreciation | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| — | — | — | — | — | — | 0 | 0 | 1 | 1 | 0 | |
| Profit before tax | 0 | 1 | 0 | 4 | 0 | 1 | 2 | 0 | 4 | 6 | 8 |
| Tax | — | — | — | 1 | — | — | 0 | 0 | 1 | 1 | 1 |
| Tax % | — | — | — | 30.9% | — | — | 14.9% | 0% | 15.1% | 15% | 15% |
| 0 | 0 | -0 | 3 | 0 | 1 | 2 | 0 | 3 | 5 | 7 | |
| PAT margin % | 0.1% | 0.7% | -0.4% | 3.7% | — | — | 35.2% | 0.1% | 3.5% | 13.8% | 12.7% |
| EPS (₹) | — | — | — | 5.7 | 0.2 | 1.3 | 2.4 | 0 | 1.3 | 1 | 0.5 |
| EPS adjusted (₹) | — | — | — | — | — | — | 0 | 0 | 0.3 | 0.5 | 0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 6,81,330 | 6,99,830 | 23 | 58 | 70 |
| Reserves | 13,14,807 | 17,48,877 | 28 | 1 | 8 |
| 67,450 | 2,507 | 3 | 5 | 6 | |
| 38,480 | 25,28,989 | 17 | 25 | 30 | |
| Total equity & liabilities | 21,02,067 | 49,80,203 | 70 | 88 | 113 |
| 181 | 13,41,839 | 16 | 24 | 33 | |
| CWIP | — | — | 5 | 5 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 21,01,886 | 36,38,364 | 49 | 60 | 73 | |
| Total assets | 21,02,067 | 49,80,203 | 70 | 88 | 113 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -5 | -0 | -1 | -25 | 35 | |
| 0 | -3 | -8 | -7 | -46 | |
| 5 | 4 | 9 | 32 | 10 | |
| Net cash flow | 0 | 0 | 0 | 0 | -0 |
| Free cash flow | -5 | -0 | -6 | -32 | 26 |
| CFO / Operating profit % | -271.8% | — | -41.4% | -489.8% | 420.7% |