Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 38 | 28 | 30 | 29 | 18 | 32 | 160 | 0 | 17 | 33 | |
| COGS | — | -2 | 1 | 1 | 2 | 1 | 3 | 11 | 0 | 1 | 3 |
| Gross profit | — | — | 27 | 29 | 28 | 17 | 30 | 149 | — | 16 | 30 |
| 10 | 11 | 6 | 10 | 7 | 3 | 5 | 9 | 11 | 22 | 14 | |
| 8 | 29 | 21 | 19 | 21 | 13 | 24 | 139 | -11 | -6 | 16 | |
| OPM % | 44% | 77% | 74.6% | 63.5% | 71.2% | 75.5% | 75.3% | 87.1% | — | -32.7% | 48.9% |
| Depreciation | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 20 | 19 | 20 | 25 | 29 | 28 | 28 | 8 | 5 | 4 | 32 |
| 9 | 1 | 0 | 8 | 0 | 1 | -498 | -69 | 44 | 5 | 17 | |
| Profit before tax | -6 | 10 | 1 | 2 | -9 | -15 | -502 | 62 | 28 | -5 | 1 |
| Tax | — | — | 1 | 0 | 3 | 0 | 0 | 24 | -5 | -2 | 0 |
| Tax % | — | — | 173.6% | 0% | 29.6% | 0% | 0% | 39% | -16.9% | -28.3% | 13.3% |
| -6 | 21 | -0 | 2 | -12 | -15 | -502 | 38 | 32 | -4 | 1 | |
| PAT margin % | -32.1% | 56.2% | -1.4% | 5% | -40.7% | -84.1% | — | 23.7% | — | -23.1% | 2.8% |
| EPS (₹) | -0.2 | 1 | -0 | 0.1 | 0.5 | -0.6 | -20.5 | 1.6 | 1.3 | -0.2 | 0 |
| EPS adjusted (₹) | -0.2 | 0.9 | -0 | 0.1 | -0.5 | -0.6 | -20.5 | 1.6 | 1.2 | -0.2 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 245 | 245 | 245 | 244 | 245 | 245 | 245 | 245 | 260 | 260 | 260 |
| Reserves | 389 | 379 | 379 | -121 | — | 338 | -164 | -76 | -46 | -50 | -46 |
| Minority interest | — | — | — | — | — | — | 0 | — | — | 0 | — |
| 144 | 144 | 139 | 348 | — | 176 | 187 | 37 | 31 | 32 | 206 | |
| 161 | 150 | 154 | 199 | — | 143 | 142 | 85 | 103 | 128 | 100 | |
| Total equity & liabilities | 939 | 918 | 917 | 669 | — | 902 | 411 | 291 | 349 | 370 | 521 |
| 32 | 3 | 2 | 12 | 2 | 3 | 2 | 3 | 2 | 3 | 5 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 283 | 822 | 823 | 33 | — | 815 | 332 | 230 | 31 | 41 | 180 |
| 623 | 94 | 92 | 624 | — | 84 | 76 | 59 | 316 | 326 | 336 | |
| Total assets | 939 | 918 | 917 | 669 | — | 902 | 411 | 291 | 349 | 370 | 521 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 4 | 5 | 10 | 6 | 2 | 0 | 182 | -1 | 22 | 2 | |
| -1 | -3 | -1 | -0 | -3 | 9 | -15 | 5 | 8 | -19 | -152 | |
| -0 | 0 | -4 | -9 | -3 | -7 | 11 | -185 | -8 | -3 | 150 | |
| Net cash flow | -0 | 1 | -0 | 0 | -1 | 4 | -3 | 2 | -1 | 0 | -0 |
| Free cash flow | — | — | — | — | — | 2 | 0 | 182 | -2 | 22 | 2 |
| CFO / Operating profit % | 10.1% | 12.3% | 23.6% | 52.2% | 27.2% | 11.9% | 0.1% | 130.9% | — | — | 12.7% |