| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 9 | 17 | 3 | 55 | 16 | 79 | 8 | |
| Interest | 0 | — | 0 | 0 | 0 | 2 | 4 | 3 | 3 |
| Expenses | 4 | 13 | 27 | 23 | 2 | 47 | 12 | 65 | 4 |
| Financing profit | -1 | — | -18 | -6 | 1 | 5 | 1 | 12 | 0 |
| Financing margin % | -25.1% | — | -193.6% | -36.7% | 26.8% | 8.6% | 3.6% | 14.7% | 5.2% |
| Other income | — | — | 1 | — | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | 0 | — | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | -1 | 0 | 0 | 0 | 1 | 5 | 0 | 11 | -0 |
| Tax | — | — | — | — | 0 | 0 | 0 | 3 | 0 |
| Tax % | — | — | — | — | 25% | 6.4% | 0% | 26.3% | 42.3% |
| PAT | -1 | 0 | 0 | 0 | 1 | 4 | 0 | 8 | -0 |
| EPS (₹) | -1.4 | 0.4 | 0.3 | 0.4 | 0.9 | 6.8 | 0.6 | 13.3 | — |
| EPS adjusted (₹) | — | — | — | — | 0.9 | 6.8 | 0.6 | 13.3 | -0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 7 |
| Reserves | 24 | 24 | 21 | 33 | 50 |
| 21 | 56 | 55 | 45 | 26 | |
| 0 | 2 | 1 | 3 | 0 | |
| Total equity & liabilities | 52 | 88 | 84 | 87 | 83 |
| 0 | 1 | 1 | 1 | 5 | |
| CWIP | 0 | — | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 51 | 87 | 83 | 86 | 78 | |
| Total assets | 52 | 88 | 84 | 87 | 83 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 3 | -34 | 2 | 11 | 7 | |
| -23 | -1 | 0 | -1 | -5 | |
| 21 | 34 | -1 | -11 | -3 | |
| Net cash flow | 0 | -0 | 1 | -0 | -1 |
| Free cash flow | 3 | -34 | 2 | 10 | 2 |
| CFO / Operating profit % | 253.3% | -470.5% | 43.7% | 77.2% | 216.3% |