| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 146 |
| COGS | 113 |
| Gross profit | 33 |
| 13 | |
| Operating profit (EBITDA) | 20 |
| OPM % | 13.4% |
| Depreciation | 0 |
| Interest | 1 |
| 0 | |
| Profit before tax | 18 |
| Tax | 5 |
| Tax % | 25.7% |
| PAT | 13 |
| PAT margin % | 9.2% |
| EPS (₹) | 14.5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 94 | |
| Total equity & liabilities | 94 |
| Fixed assets | 15 |
| CWIP | — |
| Investments | 0 |
| 79 | |
| Total assets | 94 |
| ₹ Cr | Mar 2026 |
|---|---|
| -11 | |
| -14 | |
| 28 | |
| Net cash flow | 3 |
| Free cash flow | -25 |
| CFO / Operating profit % | -54.3% |