| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4 | 15 | 48 | |
| Interest | 1 | 6 | 12 |
| Expenses | 17 | 30 | 45 |
| Financing profit | -13 | -21 | -9 |
| Financing margin % | -300.5% | -140.3% | -19.5% |
| Other income | 0 | 0 | 0 |
| Depreciation | — | — | — |
| Profit before tax | — | — | — |
| Tax | -6 | -5 | -3 |
| PAT | -8 | -16 | -6 |
| EPS (₹) | — | — | — |
| EPS adjusted (₹) | -2.3 | -3.5 | -1.1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 34 | 45 | 59 |
| Reserves | 15 | 32 | 73 |
| Borrowings | 22 | 72 | 106 |
| 3 | 5 | 7 | |
| Total equity & liabilities | 74 | 154 | 245 |
| 31 | 32 | 31 | |
| CWIP | — | 0 | 0 |
| Investments | 1 | 1 | 5 |
| 42 | 121 | 208 | |
| Total assets | 74 | 154 | 245 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operations | -60 | -78 | -98 |
| -1 | -1 | -1 | |
| Cash from financing | 60 | 92 | 93 |
| Net cash flow | -1 | 13 | -6 |
| Free cash flow | -62 | -79 | -99 |
| CFO / Operating profit % | — | — | — |