| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 14 | 8 | 10 | 8 | 4 | 9 | 6 | 3 | 4 | 6 | 7 | |
| COGS | -7 | -8 | -4 | -5 | -5 | -2 | -5 | -3 | -2 | -2 | -4 | -3 |
| 21 | 24 | 16 | 19 | 18 | 12 | 18 | 15 | 10 | 12 | 14 | 15 | |
| Operating profit (EBITDA) | -2 | -2 | -4 | -4 | -4 | -5 | -4 | -6 | -6 | -6 | -5 | -4 |
| OPM % | -15.8% | -13.5% | -46.7% | -36.6% | -55.8% | -125.6% | -47.6% | -92.5% | -196.2% | -137.4% | -72.2% | -56.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | |
| Profit before tax | 0 | 0 | -2 | -1 | -3 | -4 | -2 | -3 | -4 | -4 | -3 | -2 |
| Tax | — | — | — | — | — | — | — | — | — | — | — | — |
| 0 | 0 | -2 | -1 | -3 | -4 | -2 | -3 | -4 | -4 | -3 | -2 | |
| PAT margin % | 1.7% | 1.7% | -20.8% | -14.9% | -31.6% | -85.2% | -23.4% | -50.3% | -126.5% | -87.6% | -40.9% | -28.3% |
| EPS (₹) | 0.2 | 0.3 | -1.6 | -1.2 | -2.1 | -3.1 | -1.8 | -2.6 | 0 | -3 | -2.2 | -1.7 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | -25.9% | +334.4% | -15.2% | +3.4% | -34.3% | -69.8% | +12.8% | -39.1% |
| -64.3% |
| -4.2% |
| -30.3% |
| +18.1% |
| PAT YoY % | -90.7% | — | — | — | -1,305.2% | -1,603.7% | — | — | — | — | — | — |