Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 266 | 266 | |
| COGS | 240 | 237 |
| Gross profit | 27 | 29 |
| 14 | 16 | |
| Operating profit (EBITDA) | 12 | 13 |
| OPM % | 4.6% | 4.9% |
| Depreciation | 1 | 2 |
| Interest | 1 | 0 |
| 0 | 0 | |
| Profit before tax | 10 | 11 |
| Tax | 3 | 3 |
| Tax % | 25.6% | 24.1% |
| 7 | 9 | |
| PAT margin % | 2.8% | 3.2% |
| EPS (₹) | 9.8 | 11.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 74 | 83 | |
| Total equity & liabilities | 74 | 83 |
| Fixed assets | 4 | 9 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 70 | 74 | |
| Total assets | 74 | 83 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -9 | 8 | |
| -3 | -5 | |
| 12 | -4 | |
| Net cash flow | 1 | -1 |
| Free cash flow | -12 | 3 |
| CFO / Operating profit % | -73.8% | 57.5% |