Consolidated figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 53 | 81 | 105 | 92 | 91 | |
| COGS | — | 52 | 79 | 96 | 91 | 91 |
| Gross profit | — | 1 | 2 | 9 | 1 | 1 |
| 2 | 2 | 2 | 7 | 3 | 2 | |
| -2 | -1 | -1 | 2 | -2 | -2 | |
| OPM % | — | -1.6% | -0.6% | 1.5% | -1.7% | -1.7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 1 | 1 | 3 | 4 |
| 4 | 4 | 8 | 8 | 13 | 14 | |
| Profit before tax | 2 | 4 | 7 | 8 | 8 | 8 |
| Tax | 1 | 1 | 2 | 2 | 2 | 2 |
| Tax % | 28.4% | 27.9% | 27.8% | 25.8% | 28.4% | 26.2% |
| 2 | 3 | 5 | 6 | 6 | 6 | |
| PAT margin % | — | 4.8% | 5.9% | 6% | 6.2% | 6.8% |
| EPS (₹) | 0.5 | 0.8 | 1.4 | 0.6 | 1.8 | 1.9 |
| EPS adjusted (₹) | — | 0.7 | 1.3 | 1.7 | 1.6 | 1.7 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 37 | 36 | 36 | 36 | 36 |
| Reserves | — | 64 | 70 | 76 | 82 |
| Minority interest | — | — | 0 | 0 | — |
| — | 0 | 30 | 48 | 46 | |
| — | 26 | 18 | 33 | 29 | |
| Total equity & liabilities | — | 126 | 154 | 194 | 193 |
| 3 | 3 | 3 | 3 | 10 | |
| CWIP | — | 0 | — | — | — |
| Investments | — | 1 | 1 | 1 | 1 |
| — | 123 | 151 | 190 | 183 | |
| Total assets | — | 126 | 154 | 194 | 193 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -2 | -2 | -24 | -20 | 13 | |
| 4 | 0 | 0 | 0 | -7 | |
| 0 | 0 | 29 | 14 | -6 | |
| Net cash flow | 3 | -2 | 5 | -5 | 0 |
| Free cash flow | -2 | -2 | -24 | -20 | 6 |
| CFO / Operating profit % | — | — | — | — | — |