Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 7 | 7 | 8 | 10 | 8 | 10 | 11 | 11 | 10 | 10 | |
| 9 | 9 | 9 | 11 | 11 | 8 | 12 | 12 | 14 | 12 | 14 | |
| -1 | -2 | -2 | -3 | -2 | -1 | -2 | -1 | -3 | -2 | -4 | |
| OPM % | -16.1% | -28.7% | -32.9% | -32.4% | -18.4% | -11.2% | -17.2% | -12.9% | -29.2% | -16.7% | -38.3% |
| Depreciation | 1 | — | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 4 |
| Interest | 0 | 0 | 1 | 1 | 1 | 4 | 0 | 0 | 1 | 1 | 1 |
| 8 | 7 | 8 | 8 | 10 | 8 | 9 | 11 | 16 | 10 | 18 | |
| Profit before tax | 6 | 4 | 5 | 3 | 6 | 3 | 7 | 9 | 11 | 6 | 10 |
| Tax | 2 | 0 | 2 | 1 | 1 | 3 | 2 | 2 | 5 | 2 | 3 |
| Tax % | 25% | 2.8% | 50.5% | 28% | 11.9% | 88.2% | 24.6% | 25.4% | 43% | 36.7% | 26.2% |
| 4 | 4 | 2 | 2 | 5 | 0 | 5 | 6 | 6 | 4 | 7 | |
| PAT margin % | 59.6% | 54.2% | 33.5% | 29.2% | 54.4% | 4.9% | 53.7% | 58.6% | 58.6% | 34.4% | 68.8% |
| EPS (₹) | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0 | 0.4 | 0.4 | 0.4 | 0.2 | 0.5 |
| EPS adjusted (₹) | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0 | 0.4 | 0.4 | 0.4 | 0.2 | 0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 520 | 880 | 1,004 | 1,002 | 804 | 529 | 588 | 667 | 705 | 824 | 1,132 |
| Minority interest | — | 0 | — | — | — | — | — | — | — | — | — |
| 222 | 10 | 12 | 12 | 31 | 17 | 0 | 9 | 16 | 15 | 331 | |
| 394 | 150 | 188 | 186 | 118 | 56 | 71 | 92 | 106 | 87 | 150 | |
| Total equity & liabilities | 1,166 | 1,070 | 1,234 | 1,230 | 983 | 632 | 690 | 798 | 858 | 956 | 1,643 |
| 384 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 10 | 6 | |
| CWIP | 193 | — | — | — | — | — | — | 0 | 0 | — | — |
| Investments | 72 | 995 | 1,153 | 1,139 | 878 | 533 | 567 | 661 | 710 | 805 | 1,230 |
| 517 | 74 | 80 | 90 | 104 | 99 | 122 | 135 | 147 | 141 | 408 | |
| Total assets | 1,166 | 1,070 | 1,234 | 1,230 | 983 | 632 | 690 | 798 | 858 | 956 | 1,643 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 5 | -3 | -7 | 3 | 7 | 8 | -4 | -9 | -3 | -5 | |
| 3 | -3 | -1 | 7 | -2 | -7 | 9 | -4 | 2 | 5 | -310 | |
| -0 | 1 | -0 | -0 | -1 | -0 | -17 | 9 | 7 | -2 | 315 | |
| Net cash flow | 2 | 3 | -4 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Free cash flow | -2 | — | -3 | -8 | 3 | 7 | 8 | -6 | -9 | -11 | -7 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — | — |