Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 742 | 882 | 841 | 998 | |
| 624 | 793 | 760 | 882 | |
| 118 | 89 | 80 | 116 | |
| OPM % | 15.9% | 10.1% | 9.6% | 11.6% |
| Depreciation | 18 | 27 | 28 | 47 |
| Interest | 1 | 2 | 2 | 7 |
| 42 | 68 | 68 | 68 | |
| Profit before tax | 140 | 128 | 118 | 130 |
| Tax | 33 | 31 | 26 | 30 |
| Tax % | 23.8% | 23.9% | 21.9% | 22.8% |
| 107 | 97 | 92 | 101 | |
| PAT margin % | 14.4% | 11% | 11% | 10.1% |
| EPS (₹) | — | — | 22.8 | 24.8 |
| EPS adjusted (₹) | 26.5 | 24.1 | 22.8 | 24.8 |
| — | — | 43.8% | 40.3% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 41 | 41 |
| Reserves | — | 817 | 886 | 958 | 1,037 |
| — | 0 | 0 | 0 | 0 | |
| — | 247 | 259 | 308 | 396 | |
| Total equity & liabilities | — | 1,104 | 1,185 | 1,307 | 1,474 |
| 52 | 55 | 66 | 85 | 86 | |
| CWIP | — | 0 | 0 | 0 | 2 |
| Investments | — | 529 | 550 | 661 | 638 |
| — | 520 | 569 | 560 | 748 | |
| Total assets | — | 1,104 | 1,185 | 1,307 | 1,474 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 137 | 58 | 193 | 78 | |
| -282 | 19 | -159 | -14 | |
| -44 | -47 | -42 | -54 | |
| Net cash flow | -190 | 29 | -8 | 10 |
| Free cash flow | 125 | 49 | 180 | 37 |
| CFO / Operating profit % | 116.1% | 64.3% | 239.7% | 67.9% |