Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 258 | 351 | 386 | |
| COGS | 181 | 251 | 280 |
| Gross profit | 77 | 100 | 106 |
| 42 | 54 | 60 | |
| 35 | 46 | 46 | |
| OPM % | 13.7% | 13% | 12% |
| Depreciation | 2 | 3 | 3 |
| Interest | 4 | 5 | 5 |
| 1 | 2 | 6 | |
| Profit before tax | 31 | 39 | 44 |
| Tax | 8 | 10 | 11 |
| Tax % | 26.3% | 26% | 25.6% |
| 23 | 29 | 33 | |
| PAT margin % | 8.9% | 8.2% | 8.6% |
| EPS (₹) | 5.4 | 6.9 | 5.9 |
| EPS adjusted (₹) | 5.4 | 6.9 | 5.6 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 43 | 43 | 43 | 59 |
| Reserves | — | 41 | 61 | 228 |
| Minority interest | — | 2 | 0 | — |
| — | 43 | 67 | 84 | |
| — | 74 | 66 | 167 | |
| Total equity & liabilities | — | 203 | 238 | 537 |
| 7 | 13 | 22 | 18 | |
| CWIP | — | 9 | 0 | 21 |
| Investments | — | 3 | 18 | 10 |
| — | 178 | 197 | 489 | |
| Total assets | — | 203 | 238 | 537 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | -5 | -49 | |
| -8 | -13 | -111 | |
| 15 | 19 | 161 | |
| Net cash flow | -0 | 0 | 1 |
| Free cash flow | -16 | -18 | -71 |
| CFO / Operating profit % | -22.1% | -12% | -105.4% |