| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 45 |
| 33 | |
| Operating profit (EBITDA) | 12 |
| OPM % | 26.4% |
| Depreciation | 1 |
| Interest | 2 |
| 2 | |
| Profit before tax | 10 |
| Tax | 2 |
| Tax % | 22.2% |
| PAT | 8 |
| PAT margin % | 17.8% |
| EPS (₹) | 13.6 |
| 7.4% |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 65 | |
| Total equity & liabilities | 65 |
| Fixed assets | 4 |
| CWIP | — |
| Investments | 10 |
| 50 | |
| Total assets | 65 |
| ₹ Cr | Mar 2026 |
|---|---|
| -2 | |
| -14 | |
| 19 | |
| Net cash flow | 3 |
| Free cash flow | -7 |
| CFO / Operating profit % | -12.6% |