| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 112 | 118 | 103 | 1 | 0 | 0 | 0 | 0 | 1 | |
| COGS | 109 | 115 | -102 | 1 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 3 | 3 | — | 0 | 0 | 0 | 0 | — | — |
| 2 | 2 | 207 | 1 | 2 | 2 | 1 | 1 | 0 | |
| 1 | 1 | -1 | -1 | -2 | -2 | -0 | -1 | 1 | |
| OPM % | 0.7% | 0.9% | -1% | -140.3% | -944.4% | — | -77.8% | — | 78.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | |
| Profit before tax | 1 | 1 | 0 | 0 | -0 | -1 | 0 | -1 | 1 |
| Tax | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Tax % | 33.9% | 41.3% | 34.4% | -2.4% | 61.9% | -32% | 25% | 7.7% | 0% |
| 1 | 1 | 0 | 0 | -0 | -1 | 0 | -1 | 1 | |
| PAT margin % | 0.7% | 0.5% | 0.2% | 64.2% | -188.9% | — | 50% | — | 87% |
| EPS (₹) | 0 | 0 | 0.4 | 0.9 | -0.7 | -1.7 | 0.4 | -1.9 | 2 |
| EPS adjusted (₹) | 1.6 | 1.1 | — | 0.8 | -0.7 | -1.7 | 0.4 | -1.9 | 2 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 6 | 7 | 6 | — | 7 | 6 | 6 | 5 | 6 |
| Minority interest | — | 0 | — | — | — | — | — | — | — |
| 3 | 2 | 4 | — | 5 | 0 | 0 | 0 | 0 | |
| 0 | 6 | 8 | — | 4 | 3 | 2 | 1 | 3 | |
| Total equity & liabilities | 15 | 20 | 23 | — | 20 | 14 | 13 | 12 | 14 |
| 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | — | — | — | — | 0 | — |
| Investments | 0 | 1 | 1 | — | 1 | 1 | 1 | 0 | 0 |
| 10 | 16 | 19 | — | 17 | 13 | 12 | 12 | 14 | |
| Total assets | 15 | 20 | 23 | — | 20 | 14 | 13 | 12 | 14 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | 1 | -4 | -0 | -0 | -1 | -2 | 0 | |
| -0 | -4 | 2 | 1 | 3 | 1 | 2 | 0 | |
| -0 | 2 | 1 | -1 | -3 | -0 | 0 | 0 | |
| Net cash flow | 1 | -1 | -1 | -0 | 0 | -0 | -0 | 0 |
| Free cash flow | 1 | 1 | -4 | -0 | -0 | -1 | -2 | 0 |
| CFO / Operating profit % | 193.5% | 111.7% | — | — | — | — | — | 0% |