Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 288 | 331 | |
| 264 | 306 | |
| Operating profit (EBITDA) | 24 | 25 |
| OPM % | 8.4% | 7.6% |
| Depreciation | 2 | 4 |
| Interest | 2 | 3 |
| 0 | 0 | |
| Profit before tax | 21 | 18 |
| Tax | 5 | 5 |
| Tax % | 25.7% | 26% |
| 16 | 14 | |
| PAT margin % | 5.4% | 4.1% |
| EPS (₹) | 7.1 | 6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 145 | 175 | |
| Total equity & liabilities | 145 | 175 |
| Fixed assets | 26 | 50 |
| CWIP | — | — |
| Investments | 1 | 1 |
| 119 | 124 | |
| Total assets | 145 | 175 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -16 | 14 | |
| -17 | -29 | |
| 34 | 15 | |
| Net cash flow | 0 | 0 |
| Free cash flow | -35 | -15 |
| CFO / Operating profit % | -67.8% | 54.1% |