| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 57 | 83 | 90 | 77 | 26 | |
| COGS | 39 | 61 | 66 | 60 | 16 |
| Gross profit | 18 | 22 | 24 | 17 | 10 |
| 14 | 14 | 13 | 13 | 10 | |
| 4 | 8 | 11 | 4 | -1 | |
| OPM % | 6.2% | 9.9% | 12.3% | 5% | -2.9% |
| Depreciation | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 3 | 2 | 2 | 3 | 3 | |
| Profit before tax | 6 | 10 | 13 | 6 | 1 |
| Tax | 2 | 2 | 3 | 2 | 0 |
| Tax % | 27.8% | 25.4% | 25.5% | 25.6% | 29.1% |
| 4 | 7 | 10 | 5 | 1 | |
| PAT margin % | 7.7% | 8.6% | 10.6% | 6.2% | 3.5% |
| EPS (₹) | 4.2 | 6.5 | 7.9 | 3.6 | 0.7 |
| EPS adjusted (₹) | — | 6.1 | 7.2 | 3.6 | 0.7 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 | 13 | 13 | 13 |
| Reserves | 34 | 54 | 58 | 59 |
| 0 | 0 | 0 | 0 | |
| 9 | 9 | 6 | 6 | |
| Total equity & liabilities | 55 | 76 | 78 | 78 |
| 6 | 7 | 7 | 7 | |
| CWIP | 0 | 0 | — | — |
| Investments | 1 | 1 | 2 | 1 |
| 47 | 68 | 70 | 71 | |
| Total assets | 55 | 76 | 78 | 78 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 0 | 4 | -6 | 1 | |
| -3 | -17 | -16 | 4 | -0 | |
| -2 | 16 | 13 | 0 | -0 | |
| Net cash flow | 1 | -1 | 1 | -2 | 0 |
| Free cash flow | 3 | -1 | 4 | -7 | 1 |
| CFO / Operating profit % | 152.7% | 2.3% | 40.1% | -157.7% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| WOODEN AND IRON HANDICRAFT | 17.26 | 6.44 | 38.08 | 1.57 | 36.51 | 17.64 |
| SOLAR AND PRODUCT | 7.45 | 2.78 |
| 0 |
| 0 |
| — |
| — |
| TEXTILE HANDICRAFT | 1.04 | 0.39 | 0.28 | 0.16 | 0.12 | 325 |
₹ crore by fiscal year