Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 757 | 1,518 | 3,052 | 4,160 | 3,525 | 3,731 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 760 | 1,519 | 3,046 | 4,142 | 3,514 | 3,727 |
| Financing profit | -3 | -0 | 6 | 18 | 10 | 3 |
| Financing margin % | -0.4% | -0% | 0.2% | 0.4% | 0.3% | 0.1% |
| Other income | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 |
| Exceptional items | — | — | — | — | 0 | -1 |
| Profit before tax | -3 | 0 | 6 | 18 | 11 | 3 |
| Tax | -1 | 0 | 2 | 5 | 3 | 1 |
| Tax % | -25.3% | 50% | 25.7% | 28.3% | 26.1% | 22.9% |
| PAT | -2 | 0 | 5 | 13 | 8 | 3 |
| EPS (₹) | — | — | — | — | 9.7 | 3.2 |
| EPS adjusted (₹) | -2.3 | 0.1 | 5.7 | 15.8 | 9.7 | 6.5 |
| — | — | — | — | 20.6% | 62.7% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 18 | 19 | 24 | 34 | 42 | 45 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | — |
| 1 | 3 | 5 | 0 | 4 | 5 | |
| 5 | 7 | 13 | 16 | 16 | 18 | |
| Total equity & liabilities | 32 | 37 | 50 | 59 | 70 | 76 |
| 3 | 3 | 2 | 3 | 3 | 4 | |
| CWIP | 0 | 0 | — | — | 0 | 0 |
| Investments | 4 | 5 | 5 | 6 | 15 | 11 |
| 25 | 30 | 43 | 50 | 52 | 61 | |
| Total assets | 32 | 37 | 50 | 59 | 70 | 76 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 2 | 6 | 8 | -1 | -1 | |
| 1 | 1 | 0 | -0 | -2 | -0 | |
| -2 | 1 | 2 | -7 | 1 | -1 | |
| Net cash flow | 0 | 5 | 8 | 0 | -2 | -2 |
| Free cash flow | 1 | 2 | 5 | 7 | -2 | -3 |
| CFO / Operating profit % | — | — | 89.2% | 43.8% | -13.4% | -29.9% |