| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| 403 | 471 | 411 | |
| COGS | -2 | -17 | 7 |
| Gross profit | — | — | 404 |
| 388 | 472 | 385 | |
| Operating profit (EBITDA) | 16 | 15 | 19 |
| OPM % | 4.1% | 3.3% | 4.7% |
| Depreciation | 1 | 2 | 2 |
| Interest | 8 | 8 | 8 |
| 0 | 1 | 0 | |
| Profit before tax | — | — | — |
| Tax | 2 | 2 | 3 |
| 5 | 5 | 7 | |
| PAT margin % | 1.3% | 1% | 1.7% |
| EPS (₹) | 12.9 | 10.8 | 22.7 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Cash from operations | 8 | 15 | -2 |
| -11 | -10 | 5 | |
| Cash from financing | -8 | 5 | -12 |
| Net cash flow | -11 | 10 | -10 |
| Free cash flow | 6 | 13 | -3 |
| CFO / Operating profit % | 48.8% | 95.5% | -8.9% |